| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81.76M | 80.06M | 69.82M | 66.05M | 63.22M | 45.22M | 33.31M | 27.44M | 22.25M | 5.05M | 7.38M | 13.54M | 15.12M | 31.26M | 16.52M | 2.13M | 3.13M | 1.44M | 14.09M | 2.23M | 3.09M | 5.48M | 2.86M | 802.46K | 1.02M | 716.14K | 281.10K | 371.06K |
| Cost of Revenue | 19.64M | 26.28M | 23.26M | 26.90M | 26.08M | 18.82M | 7.98M | 4.93M | 2.98M | 1.84M | 3.62M | N/A | 40.00K | 460.02K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 151.94K | 75.56K | 203.73K | 195.31K | N/A | 148.42K |
| Gross Profit | 62.13M | 53.78M | 46.56M | 39.15M | 37.14M | 26.40M | 25.33M | 22.52M | 19.27M | 3.21M | 3.76M | N/A | 15.08M | 30.80M | 16.52M | 2.64M | 3.13M | 1.65M | 16.46M | 2.65M | 4.01M | 8.57M | 2.71M | 726.91K | 814.92K | 520.83K | 400.00K | 222.63K |
| Operating Expenses | 72.76M | 93.69M | 71.80M | 57.11M | 45.65M | -30.45M | 33.95M | 19.71M | 16.37M | 11.38M | 10.77M | 12.74M | 23.08M | 24.26M | 32.88M | 41.59M | 40.65M | 24.30M | 20.75M | 21.91M | 25.80M | 24.26M | 11.51M | 7.15M | 4.82M | 4.30M | 4.71M | 4.16M |
| Selling, General & Admin | 42.39M | 56.75M | 43.52M | 39.09M | 34.81M | 27.52M | 23.21M | 13.02M | 11.20M | 8.68M | 3.97M | 6.30M | 12.86M | 10.47M | 13.24M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | 30.37M | 36.94M | 28.27M | 18.02M | 10.84M | 7.99M | 9.21M | 5.09M | 3.59M | 4.18M | 7.20M | 6.33M | 11.13M | 13.79M | 21.01M | 28.45M | 31.85M | 18.48M | 11.79M | 14.29M | 18.69M | 15.10M | 8.87M | 4.22M | 3.19M | 2.86M | 2.95M | 2.67M |
| Other Operating Expenses | 2.55M | N/A | N/A | N/A | N/A | N/A | 1.53M | 1.59M | 1.58M | -1.49M | -398.39K | 109.72K | -908.46K | 0 | -1.37M | 13.15M | 8.80M | 5.82M | 8.96M | 7.62M | 7.12M | 9.16M | 2.64M | 2.93M | 1.63M | 1.43M | 1.76M | 1.48M |
| Operating Income | -10.63M | -39.91M | -25.24M | -17.96M | -8.51M | -3.56M | -8.62M | 2.92M | 3.07M | -9.66M | -4.38M | -14.81M | -19.00M | 6.54M | -16.37M | -38.95M | -37.51M | -22.66M | -4.29M | -19.26M | -21.80M | -15.69M | -8.80M | -6.42M | -4.01M | -3.78M | -4.43M | -3.93M |
| Other Expenses / Income | -2.32M | -670.00K | -926.00K | 409.00K | -51.00K | -2.41M | -5.71M | -2.14M | -1.48M | 1.77M | 440.00K | 910.00K | 970.00K | 2.34M | N/A | -465.42K | -56.97K | N/A | -7.99M | -1.51M | -5.87M | 6.71M | 25.36M | 8.76M | N/A | 455.73K | 421.64K | 296.85K |
| Before Tax Income | -23.54M | -46.79M | -31.66M | -22.65M | -12.50M | -5.97M | -14.34M | 776.58K | 1.58M | -7.89M | -3.94M | -13.90M | -18.03M | 8.87M | N/A | N/A | N/A | N/A | N/A | N/A | -27.67M | -8.98M | N/A | N/A | N/A | N/A | N/A | -3.64M |
| Income Tax Expenses | 421.00K | 443.00K | 63.00K | 16.00K | 4.99M | 1.27M | N/A | 473.05K | 421.23K | 23.27K | 30.00K | N/A | -70.00K | 111.82K | N/A | N/A | N/A | N/A | N/A | N/A | -2.43M | 182.76K | N/A | N/A | N/A | N/A | N/A | -222.63K |
| Net Income | -23.96M | -47.24M | -31.73M | -22.67M | -12.50M | -4.70M | -14.34M | 303.52K | 1.16M | -7.91M | -3.96M | -13.91M | -17.95M | 8.76M | -14.24M | -39.42M | -37.57M | -22.66M | -12.28M | -19.22M | -25.25M | -9.16M | 16.98M | 3.77M | -3.33M | -3.32M | -4.01M | -3.49M |
| Interest Expenses | 10.36M | 6.50M | 5.66M | 5.36M | 4.99M | -1.92M | 1.07M | 1.44M | 1.87M | 1.05M | N/A | N/A | 615.92K | 17.66K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 26.33M | 23.81M | 23.09M | 19.25M | 19.23M | 18.99M | 73.47M | 65.81M | 63.17M | 61.01M | 61.01M | 60.98M | 60.73M | 60.48M | 60.31M | 57.42M | 52.58M | 43.10M | 35.86M | 34.57M | 30.92M | 30.50M | 27.57M | 24.62M | 20.42M | 18.21M | 16.76M | 14.69M |
| Diluted Shares Outstanding | 26.33M | 23.81M | 23.09M | 19.25M | 19.23M | 18.99M | 73.47M | 65.81M | 63.17M | 61.01M | 61.01M | 60.98M | 60.73M | 61.32M | 60.31M | 57.42M | 52.58M | 43.10M | 35.86M | 35.48M | 30.92M | 30.50M | 28.37M | 26.90M | 20.42M | 18.21M | 16.76M | 14.69M |
| EBITDA | -7.54M | -27.16M | -16.32M | -9.18M | 40.00K | 669.00K | -11.72M | 3.78M | 4.89M | -5.84M | -3.82M | -13.34M | -17.08M | 9.66M | -13.66M | -34.57M | -36.46M | -21.74M | -10.96M | -18.12M | -14.46M | -7.54M | 17.61M | 4.07M | -3.12M | -3.26M | -3.87M | -3.64M |
| EBITDA Margin | -9.22% | -33.92% | -23.38% | -13.89% | 0.06% | 1.48% | -35.20% | 13.78% | 21.97% | -115.60% | -51.71% | -98.54% | -112.98% | 30.92% | -82.70% | -1,625.52% | -1,163.88% | -1,504.91% | -77.78% | -812.16% | -468.42% | -137.72% | 615.65% | 507.71% | -306.67% | -454.55% | -1,375.00% | -980.00% |
| EBIT | -13.18M | -40.30M | -26.00M | -17.29M | -2.52M | -5.35M | -13.27M | 2.21M | 3.45M | -6.84M | -3.93M | -13.91M | -17.40M | 8.89M | -14.24M | -39.42M | -37.57M | -22.66M | -12.28M | -19.22M | -27.67M | -8.98M | 16.98M | 3.77M | -3.33M | -3.32M | -4.01M | -3.71M |
| EBIT Margin | -16.11% | -50.34% | -37.23% | -26.17% | -3.98% | -11.83% | -39.84% | 8.06% | 15.52% | -135.33% | -53.25% | -102.73% | -115.11% | 28.44% | -86.20% | -1,853.58% | -1,199.36% | -1,568.28% | -87.13% | -861.31% | -896.61% | -163.92% | 593.71% | 470.29% | -326.67% | -463.64% | -1,425.00% | -1,000.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 |