Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 | 2002-05-31 | 2001-05-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 105.00 | 3.32K | N/A | N/A | N/A |
Cost of Revenue | N/A | 135.20K | 367.00 | 7.60K | 2.32K | 3.04K | 4.01K | 5.28K | 7.05K | 15.78K | 21.80K | 31.66K | 21.83K | 2.62K | 453.00 | 110.27K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | N/A | -135.20K | -367.00 | -7.60K | -2.32K | -3.04K | -4.01K | -5.28K | -7.05K | -15.78K | -21.80K | -31.66K | -21.83K | -2.62K | -453.00 | -110.27K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 3.28M | 3.45M | 5.92M | 4.41M | 3.65M | 4.87M | 6.11M | 6.11M | 6.44M | 8.36M | 18.15M | 55.26M | 46.10M | 10.14M | 14.91M | 6.61M | 3.25M | 8.34M | 115.87K | 116.06K | 69.36K | 47.36K | 74.96K | N/A |
Selling, General & Admin | 3.28M | 2.29M | 2.38M | 2.02M | 1.94M | 3.27M | 3.65M | 3.44M | 4.04M | 5.70M | 9.91M | 19.23M | 13.53M | 10.09M | 14.88M | 6.56M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -16.36K | 1.15M | 3.53M | 2.38M | 1.70M | 34.83K | 2.47M | 2.67M | 2.40M | 2.66M | 8.24M | 36.04M | 32.58M | 43.38K | 26.99K | 50.09K | 3.25M | 8.34M | 115.87K | 116.06K | 69.36K | 47.36K | 74.96K | N/A |
Operating Income | -3.28M | -361.64K | -5.81M | -4.22M | -3.24M | -5.39M | -6.12M | -6.11M | -6.45M | -8.37M | -18.17M | -55.29M | -46.13M | -10.14M | -14.91M | -6.72M | -3.25M | -8.34M | -115.87K | -115.96K | -66.05K | -47.36K | -74.96K | N/A |
Other Expenses / Income | -117.92K | -2.68M | -166.66K | -294.96K | -582.39K | 557.08K | -314.59K | -1.08M | 1.64M | 606.19K | 8.32M | -1.35M | 2.82M | -60.11K | -2.13M | -2.37M | 207.34K | N/A | N/A | 19.15K | -113.29K | N/A | -32.71K | N/A |
Before Tax Income | -3.40M | -3.04M | -5.98M | -4.52M | -3.83M | -4.19M | -6.43M | -7.19M | -4.81M | -7.77M | -9.85M | -56.64M | -43.31M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -3.30K | 2.68M | 81.56K | 114.71K | 241.92K | -1.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -3.40M | -5.72M | -6.06M | -4.63M | -4.07M | -4.19M | -6.43M | -7.19M | -4.81M | -7.77M | -9.85M | -56.64M | -43.31M | -10.46M | -16.93M | -8.97M | -2.43M | -8.10M | -115.55K | -96.81K | -179.34K | -42.24K | -100.48K | -55.51K |
Interest Expenses | N/A | 2.68M | N/A | N/A | N/A | 119.11K | 27.39K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 195.62M | 195.22M | 194.91M | 189.87M | 187.36M | 181.98M | 162.28M | 116.71M | 116.31M | 99.07M | 98.07M | 91.11M | 86.68M | 77.55M | 59.60M | 45.09M | 39.19M | 27.10M | 9.62M | 9.01M | 9.01M | 9.01M | 9.01M | 8.54M |
Diluted Shares Outstanding | 195.62M | 195.22M | 194.91M | 189.87M | 187.36M | 181.98M | 162.28M | 116.71M | 116.31M | 99.07M | 98.07M | 91.11M | 86.68M | 77.55M | 59.60M | 45.09M | 39.19M | 27.10M | 9.62M | 9.01M | 9.01M | 9.01M | 9.01M | 8.54M |
EBITDA | -101.85K | -3.79M | -5.81M | -4.22M | -3.24M | -5.39M | -6.40M | -4.97M | -8.01M | -8.91M | -26.37M | -53.73M | -48.33M | -10.03M | -12.75M | -4.30M | -3.41M | -8.30M | -115.87K | -96.81K | -179.34K | -47.36K | -42.25K | N/A |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -92,032.58% | -5,406.73% | 0.00% | 0.00% | 0.00% |
EBIT | -3.40M | -361.64K | -5.98M | -4.52M | -3.83M | -5.39M | -6.40M | -7.19M | -4.81M | -7.77M | -9.85M | -56.64M | -43.31M | -10.46M | -16.93M | -8.97M | -2.43M | -8.10M | -115.55K | -96.81K | -179.34K | -42.24K | -100.48K | -55.51K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -92,032.58% | -5,406.73% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 | 2002-05-31 | 2001-05-31 |