Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 | 2002-05-31 | 2001-05-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 105.00 | 3.32K | N/A | N/A | N/A |
Cost of Revenue | N/A | 135.20K | 367.00 | 7.60K | 2.32K | 3.04K | 4.01K | 5.28K | 7.05K | 15.78K | 21.80K | 31.66K | 21.83K | 453.00 | 110.27K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | N/A | -135.20K | -367.00 | -7.60K | -2.32K | -3.04K | -4.01K | -5.28K | -7.05K | -15.78K | -21.80K | -31.66K | -21.83K | -453.00 | -110.27K | N/A | N/A | N/A | 105.00 | 3.32K | N/A | N/A | N/A |
Operating Expenses | 3.28M | 3.45M | 5.92M | 4.41M | 3.65M | 4.87M | 6.11M | 6.11M | 6.44M | 8.36M | 18.15M | 55.26M | 46.10M | 14.91M | 6.61M | 3.25M | 8.34M | 115.87K | 116.06K | 69.36K | 47.36K | 74.96K | -55.51K |
Selling, General & Admin | 3.28M | 2.29M | 2.38M | 2.02M | 1.94M | 3.27M | 3.65M | 3.44M | 4.04M | 5.70M | 9.91M | 19.23M | 13.53M | 14.88M | 6.56M | 3.20M | 8.30M | 115.87K | 116.06K | 69.36K | 47.36K | 74.96K | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 1.15M | 3.53M | 2.38M | 1.70M | 34.83K | 22.20K | 40.49K | 22.39K | -3.64K | 8.24M | 36.04M | 32.58M | 26.99K | 50.09K | 46.27K | 31.46K | N/A | N/A | N/A | N/A | N/A | -55.51K |
Operating Income | -3.28M | -361.64K | -5.81M | -4.22M | -3.24M | -5.39M | -5.75M | -4.98M | -8.02M | -8.93M | -26.39M | -53.76M | -48.35M | -12.78M | -4.35M | -3.25M | -8.34M | -115.87K | -115.96K | -179.34K | -47.36K | -107.67K | -55.51K |
Other Expenses / Income | -117.92K | 193.11K | -116.89K | -318.21K | -358.76K | 458.00K | N/A | -1.32M | 1.34M | 288.73K | 7.86M | -1.04M | 29.76M | -2.13M | -2.37M | -5.67M | 6.48M | -7.99M | 396.00 | 19.09K | 179.34K | 42.24K | N/A |
Before Tax Income | -3.40M | -3.04M | -5.98M | -4.52M | -3.83M | -4.19M | -6.43M | -7.19M | -4.81M | -7.77M | -9.85M | -56.64M | -43.31M | -14.91M | -6.72M | -3.04M | N/A | N/A | -96.81K | -292.63K | N/A | -140.39K | N/A |
Income Tax Expenses | N/A | 2.68M | 81.56K | 114.71K | 241.92K | -1.32M | 651.39K | 2.19M | -3.25M | -1.22M | -16.64M | 2.70M | -5.63M | 4.05M | 4.50M | -1.02M | -232.44K | -316.00 | -19.15K | -113.29K | -5.12K | -7.20K | 55.51K |
Net Income | -3.40M | -5.72M | -6.06M | -4.63M | -4.07M | -4.19M | -6.43M | -7.19M | -4.81M | -7.77M | -9.85M | -56.64M | -43.31M | -16.93M | -8.97M | -2.43M | -8.10M | -115.55K | -96.81K | -179.34K | -42.24K | -100.48K | -55.51K |
Interest Expenses | N/A | 2.68M | N/A | N/A | N/A | 119.11K | 27.39K | 17.49K | 43.67K | 56.67K | 103.76K | 183.25K | 592.04K | 110.83K | 115.97K | -207.34K | N/A | N/A | -19.15K | N/A | N/A | 32.71K | N/A |
Basic Shares Outstanding | 195.62M | 195.22M | 194.91M | 189.87M | 187.36M | 181.98M | 162.28M | 116.71M | 116.31M | 99.07M | 98.07M | 91.11M | 86.68M | 59.60M | 45.09M | 39.19M | 27.10M | 9.62M | 9.01M | 9.01M | 9.01M | 7.68M | 8.54M |
Diluted Shares Outstanding | 195.62M | 195.22M | 194.91M | 189.87M | 187.36M | 181.98M | 162.28M | 116.71M | 116.31M | 99.07M | 98.07M | 91.11M | 86.68M | 59.60M | 45.09M | 39.19M | 27.10M | 9.62M | 9.01M | 9.01M | 9.01M | 7.68M | 8.54M |
EBITDA | -164.16K | -2.92M | -5.81M | -4.22M | -3.48M | -4.67M | -6.43M | -7.19M | -5.38M | -7.98M | -9.53M | -47.42M | -18.55M | -12.75M | -17.00M | -8.87M | -2.39M | -8.07M | -115.56K | 47.24K | -179.05K | -42.24K | -67.76K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -109,859.19% | 1,424.20% | 0.00% | 0.00% | 0.00% |
EBIT | -3.40M | -361.64K | -5.98M | -4.52M | -3.83M | -5.39M | -5.75M | -4.98M | -8.02M | -8.93M | -26.39M | -53.76M | -48.35M | -12.78M | -4.35M | -3.66M | -8.34M | -115.87K | -135.11K | -292.63K | -47.36K | -74.96K | 0 |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -128,440.15% | -8,822.20% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 | 2002-05-31 | 2001-05-31 |