| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.22T | 159.12B | 86.83B | 55.87B | 48.56B | 33.66B | 12.25B | 7.40B | 4.23B | 4.30B | 2.86B | 2.57B | 1.85B | 1.65B | 1.60B | 1.42B | 1.26B | 1.31B | 1.06B | 1.00B | 896.72M | 907.95M | 541.49M | 478.88M | 430.27M | 395.02M |
| Cost of Revenue | 790.39B | 96.04B | 47.66B | 27.57B | 24.38B | 16.19B | 6.52B | 4.44B | 2.76B | 2.57B | 1.60B | 1.35B | 936.99M | 859.20M | 818.36M | 759.83M | 638.94M | 623.10M | 526.88M | 469.94M | 429.13M | 433.17M | 123.11M | 85.18M | 58.39M | 54.99M |
| Gross Profit | 429.48B | 63.07B | 39.16B | 28.31B | 24.19B | 17.47B | 5.72B | 2.97B | 1.47B | 1.74B | 1.27B | 1.22B | 916.89M | 793.80M | 782.29M | 659.38M | 618.89M | 684.66M | 537.40M | 531.82M | 467.59M | 474.78M | 418.38M | 393.70M | 371.88M | 340.03M |
| Operating Expenses | 132.56B | 10.53B | 5.08B | 4.53B | 4.43B | 3.08B | 1.05B | 734.44M | 454.03M | 805.92M | 563.03M | 530.88M | 364.40M | 430.41M | 220.77M | 227.94M | 128.65M | 115.29M | 94.70M | 74.57M | 58.91M | 41.46M | 29.03M | 93.92M | 71.42M | 57.29M |
| Selling, General & Admin | 130.64B | 4.97B | 7.36B | 4.09B | 4.30B | 2.73B | 902.90M | 668.89M | 442.97M | 810.84M | 575.09M | 517.50M | 364.40M | 308.32M | 217.60M | 227.94M | N/A | 40.61M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -1.92B | 5.55B | -2.28B | 440.24M | 127.53M | 349.42M | 142.53M | 65.54M | 11.06M | -4.92M | -12.05M | 13.37M | N/A | 122.08M | 3.17M | N/A | 128.65M | 74.68M | 94.70M | 74.57M | 58.91M | 41.46M | 29.03M | 93.92M | 71.42M | 57.29M |
| Operating Income | 296.92B | 52.45B | 34.08B | 30.85B | 26.64B | 14.26B | 4.72B | 2.23B | 1.01B | 932.51M | 706.63M | 692.36M | 552.49M | 363.39M | 561.52M | 431.43M | 490.23M | 569.37M | 442.71M | 457.26M | 408.69M | 433.31M | 389.35M | 299.78M | 300.46M | 282.74M |
| Other Expenses / Income | -177.05B | -3.07B | -415.08M | -23.16B | -9.81B | -2.83B | -567.77M | -811.84M | -1.30B | -762.76M | -533.25M | -322.80M | -193.02M | -161.97M | -239.81M | -112.95M | -195.59M | -189.96M | -212.30M | -297.54M | -243.32M | -1.08B | -219.20M | -103.85M | -87.98M | -52.39M |
| Before Tax Income | 119.87B | 49.38B | 33.67B | 7.69B | 16.83B | 11.43B | 4.15B | 1.42B | -285.66M | 169.75M | 173.39M | 369.56M | 359.47M | 201.43M | 321.71M | 318.48M | 294.65M | 379.41M | 230.40M | 159.72M | 165.37M | -642.46M | 170.15M | 195.92M | 212.48M | 230.35M |
| Income Tax Expenses | 55.21B | 17.06B | 12.74B | 4.40B | 4.02B | 13.17M | 1.36B | 489.30M | -113.55M | 64.77M | 65.88M | 130.34M | 128.79M | 99.19M | 143.33M | 143.39M | 147.08M | 21.86M | 12.81M | 10.65M | -122.07M | N/A | 62.06M | 69.86M | 66.76M | 73.89M |
| Net Income | 64.57B | 32.32B | 20.93B | 3.29B | 12.81B | 11.42B | 2.79B | 930.67M | -172.11M | 104.98M | 107.50M | 239.22M | 230.68M | 102.24M | 178.38M | 175.09M | 147.57M | 357.54M | 217.41M | 149.07M | 287.43M | -642.46M | 108.10M | 126.06M | 145.72M | 156.47M |
| Interest Expenses | 24.63B | 6.80B | 4.47B | 3.36B | 2.51B | 1.68B | 467.67M | 430.93M | 319.21M | 300.07M | 223.56M | 177.15M | 188.81M | 128.80M | 151.42M | 140.94M | 156.73M | 193.42M | 185.38M | 253.24M | 236.41M | 296.73M | 95.09M | 96.76M | N/A | 48.79M |
| Basic Shares Outstanding | 150.55M | 150.55M | 150.55M | 152.47M | 155.22M | 157.68M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 164.74M | 165.18M | 167.09M | 162.95M | 165.83M | 166.78M | 164.92M | 165.01M | 165.01M | 165.69M |
| Diluted Shares Outstanding | 150.55M | 150.55M | 150.55M | 152.47M | 155.22M | 157.68M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 165.01M | 165.18M | 167.09M | 165.01M | 165.83M | 166.78M | 164.92M | 165.01M | 165.01M | 165.69M |
| EBITDA | 463.38B | 75.91B | 53.00B | 37.01B | 30.33B | 18.94B | 4.97B | 2.14B | 294.94M | 724.13M | 639.86M | 781.31M | 769.72M | 545.52M | 682.57M | 664.19M | 650.39M | 765.45M | 613.09M | 612.39M | 603.11M | -117.91M | 353.32M | 368.44M | 264.92M | 317.74M |
| EBITDA Margin | 37.99% | 47.71% | 61.04% | 66.24% | 62.46% | 56.28% | 40.62% | 28.88% | 6.98% | 16.82% | 22.33% | 30.34% | 41.52% | 33.00% | 42.64% | 46.80% | 51.71% | 58.53% | 57.61% | 61.13% | 67.26% | -12.99% | 65.25% | 76.94% | 61.57% | 80.44% |
| EBIT | 144.41B | 56.18B | 38.14B | 11.05B | 19.34B | 13.10B | 4.62B | 1.85B | 33.55M | 469.82M | 396.95M | 546.71M | 548.29M | 330.23M | 473.13M | 459.42M | 451.38M | 572.82M | 415.60M | 412.96M | 401.77M | -345.73M | 265.24M | 292.68M | 212.48M | 279.14M |
| EBIT Margin | 11.84% | 35.31% | 43.92% | 19.78% | 39.82% | 38.94% | 37.69% | 25.00% | 0.79% | 10.92% | 13.86% | 21.23% | 29.58% | 19.98% | 29.56% | 32.37% | 35.89% | 43.80% | 39.05% | 41.22% | 44.80% | -38.08% | 48.98% | 61.12% | 49.38% | 70.67% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |