Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23.39B | 22.26B | 23.11B | 20.37B | 11.95B | 10.99B | 10.77B | 10.22B | 9.18B | 8.98B | 9.06B | 8.62B | 8.91B | 9.28B | 8.75B | 7.36B | 6.63B | 6.20B | 5.85B | 5.47B | 4.97B | 4.44B | 3.81B | 2.79B | 2.34B | 1.78B | 1.57B | 1.13B | 967.90M | 405.70M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -116.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 23.39B | 22.26B | 23.11B | 20.37B | 11.95B | 10.99B | 10.77B | 10.22B | 9.18B | 8.98B | 9.06B | 8.62B | 8.91B | 9.39B | 8.75B | 7.36B | 6.63B | 6.20B | 5.85B | 5.47B | 4.97B | 4.44B | 3.81B | 2.79B | 2.34B | 1.78B | 1.57B | 1.13B | 967.90M | 405.70M |
Operating Expenses | 23.39B | 14.59B | 15.12B | 14.90B | 7.93B | 6.93B | 7.44B | 6.72B | 6.27B | 5.85B | 5.78B | 5.83B | -5.68B | -6.41B | -5.47B | -2.32B | -49.00M | -540.00M | -1.40B | -1.95B | -2.08B | -952.87M | -37.70M | 433.08M | 95.00M | 192.10M | -3.60M | 70.40M | 103.00M | 18.50M |
Selling, General & Admin | 8.95B | 12.57B | 12.78B | 12.18B | 6.66B | 5.93B | 5.83B | 5.33B | 4.63B | 4.29B | 4.42B | 4.13B | 3.02B | 3.01B | 2.52B | 2.20B | 2.09B | 2.08B | 1.79B | 1.63B | 1.51B | 1.30B | 1.21B | 956.65M | 707.50M | 511.00M | 433.80M | 302.40M | 342.20M | 119.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 14.44B | -4.20B | -4.20B | -4.01B | -1.82B | -1.72B | -1.79B | -1.80B | N/A | N/A | N/A | N/A | -8.70B | -9.41B | -7.99B | -4.52B | -2.14B | -2.62B | -3.19B | -3.58B | -3.59B | -2.25B | -1.25B | -523.57M | -612.50M | -318.90M | -437.40M | -232.00M | -239.20M | -100.50M |
Operating Income | N/A | 8.91B | 9.53B | 7.14B | 4.62B | 4.47B | 4.13B | 3.96B | 3.46B | 3.49B | 3.63B | 3.40B | 3.23B | 2.99B | 3.28B | 5.04B | 6.58B | 5.66B | 4.45B | 3.52B | 2.89B | 3.49B | 3.78B | 3.23B | 2.44B | 1.97B | 1.57B | 1.20B | 1.07B | 424.20M |
Other Expenses / Income | -185.00M | -2.02B | -2.34B | -2.72B | -1.27B | -1.00B | 3.18B | -1.39B | 2.79B | -1.56B | -1.36B | -605.00M | -128.00M | -100.00M | -79.00M | 65.00M | -21.00M | -18.00M | 7.80M | -5.52M | -1.27B | -1.70B | -2.42B | -2.32B | -1.53B | -1.23B | -1.02B | -778.10M | -806.70M | -220.00M |
Before Tax Income | -185.00M | 7.67B | 7.99B | 5.47B | 4.02B | 4.06B | 3.33B | 3.50B | 2.92B | 3.13B | 3.28B | 2.79B | 1.63B | 969.00M | 1.04B | 2.07B | 2.57B | 2.47B | 2.47B | 2.32B | 1.62B | 1.79B | 1.36B | 905.68M | 904.00M | 733.70M | 547.40M | 418.20M | 264.20M | 167.20M |
Income Tax Expenses | 862.00M | 1.40B | 1.56B | 981.00M | 782.00M | 803.00M | 911.00M | 1.06B | 794.00M | 921.00M | 1.55B | 764.00M | 296.00M | 115.00M | 159.00M | 550.00M | 836.00M | 945.00M | 812.96M | 763.99M | 552.13M | 497.47M | 386.79M | 279.24M | 291.20M | 231.90M | 187.50M | 134.50M | 86.10M | 57.60M |
Net Income | -1.09B | 6.26B | 6.44B | 4.48B | 3.22B | 3.24B | 2.39B | 2.43B | 2.08B | 2.15B | 1.68B | 1.98B | 1.29B | 816.00M | 853.00M | 1.52B | 1.73B | 1.53B | 1.65B | 1.56B | 1.06B | 1.30B | 973.64M | 626.44M | 612.80M | 501.80M | 359.90M | 283.70M | 178.10M | 110.90M |
Interest Expenses | 9.86B | 2.32B | 768.00M | 1.72B | 2.10B | 1.44B | 839.00M | 745.00M | 735.00M | 768.00M | 891.00M | 1.06B | 1.38B | 1.79B | 2.04B | 2.97B | 4.01B | 3.19B | 1.98B | 1.20B | 1.27B | 1.69B | 2.42B | 2.32B | 1.53B | 1.23B | 1.02B | 778.10M | 806.70M | 255.70M |
Basic Shares Outstanding | 1.33B | 1.33B | 1.34B | 1.35B | 805.10M | 772.96M | 810.22M | 814.92M | 756.25M | 728.37M | 713.70M | 708.88M | 696.53M | 692.49M | 629.58M | 548.85M | 547.18M | 539.14M | 546.92M | 551.66M | 509.85M | 473.30M | 452.85M | 450.64M | 447.57M | 285.39M | 328.96M | 236.51M | 208.40M | 88.82M |
Diluted Shares Outstanding | 1.33B | 1.34B | 1.35B | 1.36B | 815.20M | 783.48M | 810.98M | 815.52M | 757.76M | 729.04M | 714.36M | 709.63M | 705.17M | 701.04M | 635.62M | 552.50M | 551.75M | 543.89M | 551.38M | 556.04M | 514.08M | 478.79M | 459.26M | 456.53M | 454.77M | 292.24M | 334.31M | 236.51M | 208.40M | 93.13M |
EBITDA | N/A | 9.04B | 9.38B | N/A | N/A | N/A | N/A | 4.05B | N/A | 3.55B | 3.54B | -3.79B | 1.99B | N/A | N/A | 2.37B | N/A | 2.77B | 2.77B | 2.97B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 424.20M |
EBITDA Margin | 0.00% | 40.59% | 40.58% | 0.00% | 0.00% | 0.00% | 0.00% | 39.67% | 0.00% | 39.55% | 39.13% | -43.94% | 22.35% | 0.00% | 0.00% | 32.18% | 0.00% | 44.61% | 47.34% | 54.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 104.56% |
EBIT | 9.63B | 9.98B | 8.76B | 7.18B | 6.10B | 5.48B | 4.14B | 4.23B | 3.61B | 3.84B | 4.12B | 3.80B | 2.96B | 2.73B | 3.05B | 5.04B | 6.58B | 5.66B | 4.45B | 3.52B | 2.89B | 3.49B | 3.78B | 3.23B | 2.44B | 1.97B | 1.57B | 1.20B | 1.07B | 424.20M |
EBIT Margin | 41.16% | 44.85% | 37.92% | 35.27% | 51.05% | 49.84% | 38.48% | 41.38% | 39.34% | 42.77% | 45.51% | 44.12% | 33.26% | 29.38% | 34.88% | 68.50% | 99.26% | 91.29% | 76.02% | 64.40% | 58.13% | 78.54% | 99.01% | 115.50% | 104.05% | 110.82% | 99.77% | 106.25% | 110.64% | 104.56% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |