| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.33B | 22.26B | 23.11B | 20.37B | 11.95B | 10.99B | 11.32B | 10.94B | 9.89B | 9.50B | 9.81B | 9.99B | 8.91B | 9.39B | 8.75B | 7.36B | 6.63B | 6.20B | 5.85B | 5.47B | 4.97B | 4.44B | 3.81B | 2.79B | 2.34B | 1.78B | 1.57B | 1.13B | 967.90M | 405.70M |
| Cost of Revenue | 83.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 33.25B | 22.26B | 23.11B | 20.37B | 11.95B | 10.99B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 5.06B | 14.59B | 15.12B | 14.90B | 7.93B | 6.93B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 8.95B | 12.57B | 12.78B | 12.18B | 6.66B | 5.93B | 4.12B | 4.11B | 3.72B | 3.52B | 3.59B | 3.44B | 3.02B | 2.83B | 2.52B | 2.20B | 2.09B | 2.08B | 1.79B | 1.63B | 1.51B | 1.30B | 1.21B | 956.65M | 707.50M | 511.00M | 433.80M | 302.40M | 342.20M | 119.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -5.06B | -4.20B | -4.20B | -4.01B | -1.82B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -44.00M | 8.91B | 9.53B | 7.14B | 4.62B | 4.47B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | -185.00M | -1.24B | -1.53B | -1.67B | -605.00M | -411.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | -185.00M | 7.67B | 7.99B | 5.47B | 4.02B | 4.06B | 3.33B | 3.50B | 2.92B | 2.99B | 3.12B | 2.79B | 1.63B | 969.00M | 1.04B | 2.07B | 2.57B | 2.47B | 2.47B | 2.32B | 1.62B | 1.79B | 1.36B | 905.68M | 904.00M | 733.70M | 547.40M | 418.20M | 264.20M | 167.20M |
| Income Tax Expenses | 862.00M | 1.40B | 1.56B | 981.00M | 782.00M | 803.00M | 911.00M | 1.06B | 794.00M | 760.00M | 1.40B | 764.00M | 296.00M | 115.00M | 159.00M | 550.00M | 836.00M | 945.00M | 812.96M | 763.99M | 552.13M | 497.47M | 386.79M | 279.24M | 291.20M | 231.90M | 187.50M | 134.50M | 86.10M | 57.60M |
| Net Income | -1.09B | 6.26B | 6.44B | 4.48B | 3.22B | 3.06B | 2.39B | 2.43B | 2.08B | 2.15B | 1.68B | 1.98B | 1.29B | 816.00M | 853.00M | 1.52B | 1.73B | 1.53B | 1.65B | 1.56B | 1.06B | 1.30B | 973.64M | 626.44M | 612.80M | 501.80M | 359.90M | 283.70M | 178.10M | 110.90M |
| Interest Expenses | 3.50B | 2.32B | 768.00M | 1.72B | 2.10B | N/A | 839.00M | 745.00M | 735.00M | 768.00M | 891.00M | 1.06B | 1.38B | 1.79B | 2.04B | 2.97B | 4.01B | 3.19B | 1.98B | 1.20B | 1.27B | 1.69B | 2.42B | 2.32B | 1.53B | 1.23B | 1.02B | 778.10M | 806.70M | 255.70M |
| Basic Shares Outstanding | 1.33B | 1.33B | 1.34B | 1.35B | 805.10M | 783.48M | 799.22M | 804.68M | 748.01M | 718.14M | 703.04M | 698.74M | 696.53M | 692.49M | 629.58M | 548.85M | 547.18M | 539.14M | 546.92M | 551.66M | 509.85M | 473.30M | 452.85M | 399.01M | 329.46M | 286.74M | 271.62M | 221.17M | 208.43M | 88.82M |
| Diluted Shares Outstanding | 1.33B | 1.34B | 1.35B | 1.36B | 815.20M | 783.48M | 810.98M | 814.92M | 757.76M | 728.37M | 714.36M | 708.88M | 705.17M | 701.04M | 635.62M | 552.50M | 551.75M | 543.89M | 551.38M | 556.04M | 514.08M | 478.79M | 459.26M | 404.16M | 334.86M | 293.45M | 276.85M | 222.91M | 210.98M | 93.13M |
| EBITDA | 665.00M | -1.58B | -1.94B | -1.98B | -814.00M | -605.00M | 4.69B | 4.78B | 4.07B | 4.10B | 4.39B | 4.19B | 3.33B | 3.11B | 3.39B | 5.34B | 6.87B | 5.95B | 4.78B | 3.92B | 3.10B | 3.65B | 4.01B | 3.41B | 2.59B | 2.07B | 1.65B | 1.25B | 1.11B | 424.20M |
| EBITDA Margin | 2.00% | -7.10% | -8.38% | -9.71% | -6.81% | -5.50% | 41.48% | 43.75% | 41.19% | 43.18% | 44.69% | 41.96% | 37.33% | 33.09% | 38.75% | 72.55% | 103.53% | 96.00% | 81.71% | 71.74% | 62.31% | 82.12% | 105.21% | 122.17% | 110.69% | 116.80% | 104.71% | 110.79% | 115.13% | 104.56% |
| EBIT | 3.27B | 9.98B | 8.76B | 7.18B | 6.10B | 3.87B | 4.14B | 4.23B | 3.61B | 3.68B | 3.96B | 3.80B | 2.96B | 2.73B | 3.05B | 5.04B | 6.58B | 5.66B | 4.45B | 3.52B | 2.89B | 3.49B | 3.78B | 3.23B | 2.44B | 1.97B | 1.57B | 1.20B | 1.07B | 424.20M |
| EBIT Margin | 9.82% | 44.85% | 37.92% | 35.27% | 51.05% | 35.17% | 36.62% | 38.67% | 36.53% | 38.72% | 40.40% | 38.05% | 33.26% | 29.02% | 34.88% | 68.50% | 99.26% | 91.29% | 76.02% | 64.40% | 58.13% | 78.54% | 99.01% | 115.50% | 104.05% | 110.82% | 99.77% | 106.25% | 110.64% | 104.56% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |