Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-09-30 | 1999-09-30 | 1998-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.44T | 729.18B | 425.49B | 301.60B | 237.02B | 168.05B | 65.19B | 53.24B | 40.50B | 33.34B | 27.29B | 22.12B | 18.55B | 14.66B | 12.23B | 10.61B | 9.08B | 7.43B | 5.72B | 4.53B | 3.77B | 3.99B | 3.05B | 3.23B | 3.18B | 3.17B |
Cost of Revenue | 4.84T | 191.19B | 114.60B | 75.57B | 62.91B | 43.61B | 17.29B | 15.20B | 11.90B | 10.40B | 8.18B | 5.86B | 3.16B | 2.58B | 6.10B | 5.65B | 4.97B | 4.50B | 3.70B | 2.97B | 2.65B | 2.88B | 1.49B | 896.00M | 775.02M | 807.94M |
Gross Profit | 596.45B | 537.99B | 310.89B | 226.03B | 174.12B | 124.44B | 47.90B | 38.04B | 28.59B | 22.94B | 19.11B | 16.26B | 15.39B | 12.07B | 6.13B | 4.96B | 4.11B | 2.92B | 2.01B | 1.55B | 1.12B | 1.11B | 1.56B | 2.33B | 2.41B | 2.36B |
Operating Expenses | 879.80B | 814.59B | 305.69B | 197.72B | 154.16B | 101.30B | 34.34B | 28.54B | 21.56B | 16.97B | 14.03B | 11.94B | 11.27B | 8.69B | 3.37B | 2.92B | 2.39B | 2.01B | 2.94B | 1.36B | 1.01B | 1.32B | 1.15B | 1.70B | 1.66B | 1.55B |
Selling, General & Admin | 660.11B | 226.83B | 116.22B | 75.73B | 61.14B | 41.26B | 20.60B | 16.90B | 12.91B | 10.25B | 8.04B | 6.72B | 7.05B | 5.40B | 3.37B | 2.92B | N/A | 1.81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -219.69B | 587.76B | 189.48B | 121.99B | 93.02B | 13.40B | 13.74B | 11.64B | 8.65B | 6.72B | 5.99B | 5.22B | 4.21B | 3.29B | N/A | N/A | 2.39B | 202.18M | 2.94B | 1.36B | 1.01B | 1.32B | 1.15B | 1.70B | 1.66B | 1.55B |
Operating Income | -283.35B | -258.26B | 15.81B | 31.62B | 27.38B | 21.26B | 12.11B | 9.50B | 7.03B | 5.96B | 5.08B | 4.32B | 4.13B | 3.39B | 2.76B | 2.04B | 1.72B | 909.83M | -920.81M | 193.22M | 108.50M | -205.28M | 411.37M | 631.00M | 745.93M | 816.84M |
Other Expenses / Income | -1.33T | 26.11B | 27.45B | -28.48B | -17.10B | -30.73B | -486.00M | -3.90B | -1.90B | -268.00M | -29.00M | -128.00M | -190.00M | -363.00M | -545.00M | -533.00M | -623.90M | -661.69M | 2.38B | -841.26M | 258.06M | -5.45B | -313.28M | -275.00M | -240.98M | -234.95M |
Before Tax Income | -1.61T | -232.14B | 43.26B | 3.15B | 10.28B | 2.70B | 11.63B | 5.60B | 5.13B | 5.70B | 5.05B | 4.20B | 3.94B | 3.02B | 2.22B | 1.51B | 1.10B | 248.14M | 1.46B | -648.04M | 366.57M | -5.66B | 98.09M | 356.00M | 504.95M | 581.88M |
Income Tax Expenses | -928.74B | -26.50B | 33.32B | 8.25B | 14.17B | -2.84B | 3.90B | 1.59B | 1.69B | 1.97B | 1.79B | 1.46B | 1.40B | 1.08B | 797.00M | 535.00M | 293.04M | -18.38M | 121.16M | 26.75M | -5.87M | -1.30B | 51.05M | 85.00M | 146.99M | 207.96M |
Net Income | -707.64B | -205.64B | 8.66B | -5.10B | -3.89B | 5.29B | 7.63B | 3.98B | 3.40B | 3.67B | 3.20B | 2.69B | 2.51B | 1.94B | 1.41B | 961.00M | 882.28M | 245.07M | 1.33B | -671.82M | 354.84M | -4.36B | 47.04M | 271.00M | 357.96M | 373.93M |
Interest Expenses | 58.48B | 16.41B | 17.58B | 15.72B | 12.12B | 5.14B | 1.34B | 1.90B | 757.00M | 198.00M | 111.00M | 111.00M | 140.00M | 184.00M | 173.00M | N/A | 270.99M | 349.23M | 672.44M | 752.08M | 665.69M | 848.06M | 229.21M | 300.00M | 236.98M | 214.96M |
Basic Shares Outstanding | 430.74M | 430.74M | 430.74M | 430.74M | 430.74M | 430.74M | 362.17M | 193.83M | 193.83M | 193.83M | 195.79M | 196.88M | 196.88M | 196.86M | 196.88M | 196.88M | 196.00M | 196.24M | 195.82M | 197.58M | 197.13M | 197.33M | 196.88M | 196.88M | 198.85M | 196.82M |
Diluted Shares Outstanding | 430.74M | 430.74M | 430.74M | 430.74M | 430.74M | 430.74M | 362.17M | 193.83M | 193.83M | 193.83M | 195.79M | 196.88M | 196.88M | 196.86M | 196.88M | 196.88M | 196.88M | 196.88M | 196.88M | 197.58M | 197.13M | 197.33M | 196.88M | 196.88M | 198.85M | 196.82M |
EBITDA | 1.65T | 237.06B | 151.37B | 114.22B | 88.67B | 73.91B | 19.80B | 13.66B | 10.29B | 9.08B | 7.98B | 6.87B | 5.60B | 4.91B | 3.51B | 2.79B | 2.86B | 1.96B | 3.63B | 1.77B | 2.90B | -2.72B | 1.16B | 1.49B | 1.50B | 1.57B |
EBITDA Margin | 30.34% | 32.51% | 35.57% | 37.87% | 37.41% | 43.98% | 30.38% | 25.66% | 25.41% | 27.24% | 29.24% | 31.07% | 30.21% | 33.47% | 28.73% | 26.25% | 31.52% | 26.44% | 63.43% | 39.00% | 76.96% | -68.19% | 37.98% | 46.16% | 47.28% | 49.64% |
EBIT | -1.58T | -215.74B | 59.56B | 18.87B | 22.40B | 7.59B | 12.88B | 7.46B | 5.85B | 5.84B | 5.11B | 4.26B | 4.05B | 3.19B | 2.38B | 1.50B | 1.45B | 575.92M | 2.13B | 107.02M | 1.01B | -4.81B | 327.29M | 656.00M | 741.93M | 796.84M |
EBIT Margin | -29.01% | -29.59% | 14.00% | 6.26% | 9.45% | 4.52% | 19.75% | 14.02% | 14.45% | 17.51% | 18.71% | 19.26% | 21.82% | 21.80% | 19.43% | 14.10% | 15.93% | 7.76% | 37.20% | 2.36% | 26.93% | -120.59% | 10.74% | 20.33% | 23.31% | 25.12% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-09-30 | 1999-09-30 | 1998-09-30 |