Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-03-31 | 2014-04-30 | 2013-04-30 | 2012-04-30 | 2011-04-30 | 2010-04-30 | 2009-04-30 | 2008-04-30 | 2007-04-30 | 2006-04-30 | 2005-04-30 | 2004-04-30 | 2003-04-30 | 2002-04-30 | 2001-04-30 | 2000-04-30 | 1999-04-30 | 1998-04-30 | 1997-04-30 | 1996-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 49.29K | 288.73K | 1.23M | 415.03K | 322.35K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.00 | 1.00 | 100.00K | N/A | N/A | N/A |
Cost of Revenue | 7.57K | 113.33K | 108.98K | 114.75K | 107.28K | N/A | N/A | N/A | N/A | 129.80K | 43.11K | 51.25K | 219.18K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -71.63K | -53.99K | -100.00K | N/A | N/A | N/A |
Gross Profit | -7.57K | -113.33K | -108.98K | -114.75K | -107.28K | N/A | N/A | N/A | 49.29K | 158.93K | 1.19M | 363.78K | 103.17K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 71.63K | 53.99K | 200.00K | N/A | N/A | N/A |
Operating Expenses | 8.23M | 11.05M | 32.73M | 9.87M | 8.56M | 6.89M | 9.21M | 19.39M | 13.83M | 16.77M | 6.13M | 8.55M | 10.36M | 10.15M | 8.60M | 2.93M | 1.77M | 2.48M | 2.68M | 2.27M | 2.27M | 3.60M | 2.07M | 965.59K | 1.00M | 1.26M | 1.90M | 2.35M |
Selling, General & Admin | 5.01M | 5.68M | 7.58M | 5.31M | 5.08M | 5.65M | 5.68M | 6.25M | 7.17M | 13.77M | 3.68M | 6.09M | 7.68M | 7.24M | 7.00M | 1.99M | 1.02M | 1.27M | 1.41M | 990.98K | 840.35K | 2.29M | 1.22M | 687.58K | 700.00K | 1.14M | 1.44M | 1.42M |
Research & Development | 3.23M | 5.38M | 25.15M | 4.56M | 3.47M | 1.24M | 3.53M | 13.14M | 6.66M | 3.00M | 2.46M | 2.46M | 2.68M | 2.92M | 1.60M | 940.00K | 752.61K | 1.20M | 1.28M | 1.28M | 1.43M | 1.31M | 782.34K | 224.02K | 200.00K | 111.77K | 460.98K | 924.09K |
Other Operating Expenses | 0 | 9.19K | 254.83K | 18.17K | 160.90K | 79.83K | 366.22K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 71.63K | 53.99K | 100.00K | N/A | N/A | N/A |
Operating Income | -8.23M | -11.05M | -32.73M | -9.87M | -8.56M | -6.89M | -9.21M | -52.65M | -13.78M | -16.61M | -4.94M | -8.19M | -10.26M | -10.15M | -8.60M | -2.93M | -1.77M | -2.48M | -2.68M | -2.27M | -2.27M | -3.60M | -2.00M | -911.60K | -800.00K | -1.26M | -1.90M | -2.35M |
Other Expenses / Income | 523.27K | 4.75K | 253.88K | 16.54K | 160.90K | 79.83K | 366.22K | -32.50M | -299.93K | -2.93M | -4.47M | -109.69K | -16.10K | -199.55K | -238.53K | -176.58K | 120.03K | 67.87K | 11.81K | 18.00K | 48.56K | 130.29K | 331.02K | 16.14K | N/A | -3.07K | -914.00 | -5.92K |
Before Tax Income | -7.71M | -11.05M | -32.47M | -9.85M | -8.39M | -6.81M | -8.84M | -51.89M | -14.08M | -19.54M | -9.42M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 1.00 | -4.75K | 255.78K | 19.79K | -64.58K | -79.83K | N/A | -7.96M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -7.71M | -11.04M | -32.73M | -9.87M | -8.39M | -6.73M | -8.84M | -43.92M | -14.08M | -19.54M | -9.42M | -15.71M | -10.45M | -10.51M | -33.22M | -6.72M | -3.33M | -4.07M | -2.67M | -2.25M | -2.23M | -3.49M | -1.67M | -911.34K | -800.00K | -1.28M | -1.91M | -2.35M |
Interest Expenses | 23.97K | 4.44K | 949.00 | 1.63K | N/A | N/A | N/A | N/A | 49.08K | 2.21M | 4.24M | 7.41M | 171.56K | 155.00K | 24.86M | 3.61M | 1.68M | 1.66M | N/A | N/A | N/A | 13.60K | 1.07K | 15.88K | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 248.00K | 18.39K | 12.86K | 6.48K | 309.77K | 78.24K | 70.53K | 1.41M | 1.40M | 468.10K | 82.51K | 64.82K | 58.37K | 48.71K | 28.88K | 23.58K | 23.04K | 21.86K | 19.81K | 15.89K | 14.78K | 14.53K | 14.40K | 10.89K | 8.56K | 7.67K | 6.01K | 4.82K |
Diluted Shares Outstanding | 248.45K | 18.39K | 12.86K | 6.48K | 309.77K | 78.24K | 70.53K | 1.41M | 1.40M | 468.10K | 87.95K | 69.38K | 58.37K | 48.71K | 28.88K | 41.67K | 23.04K | 21.86K | 19.81K | 15.89K | 14.78K | 14.53K | 14.40K | 10.89K | 8.56K | 7.67K | 6.01K | 4.82K |
EBITDA | -8.23M | -10.93M | -32.36M | -9.74M | -8.45M | -6.88M | -8.83M | -19.37M | -13.88M | -17.18M | -5.03M | -8.09M | -9.97M | -10.04M | -8.58M | -2.83M | -1.62M | -2.22M | -2.42M | -2.13M | -2.14M | -3.49M | -1.60M | -841.47K | -700.00K | -1.19M | -1.82M | -2.25M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -28,171.47% | -5,949.95% | -407.49% | -1,950.12% | -3,091.59% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -159,954,500.00% | -84,146,500.00% | -700.00% | 0.00% | 0.00% | 0.00% |
EBIT | -7.69M | -11.04M | -32.47M | -9.85M | -8.46M | -6.81M | -8.84M | -51.89M | -14.03M | -17.33M | -5.18M | -8.30M | -10.28M | -10.35M | -8.36M | -3.11M | -1.65M | -2.41M | -2.67M | -2.25M | -2.23M | -3.47M | -1.67M | -895.46K | -800.00K | -1.28M | -1.91M | -2.35M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -28,472.04% | -6,002.08% | -419.54% | -1,999.92% | -3,188.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -167,117,200.00% | -89,545,700.00% | -800.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-03-31 | 2014-04-30 | 2013-04-30 | 2012-04-30 | 2011-04-30 | 2010-04-30 | 2009-04-30 | 2008-04-30 | 2007-04-30 | 2006-04-30 | 2005-04-30 | 2004-04-30 | 2003-04-30 | 2002-04-30 | 2001-04-30 | 2000-04-30 | 1999-04-30 | 1998-04-30 | 1997-04-30 | 1996-04-30 |