Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40.65B | 39.99B | 39.28B | 43.08B | 48.42B | 48.69B | 52.01B | 52.04B | 47.22B | 50.38B | 57.06B | 62.36B | 64.94B | 66.61B | 58.38B | 57.95B | 56.44B | 52.90B | 37.85B | 31.19B | 29.03B | 29.19B | 31.95B | 29.75B | 23.02B | 17.46B | 14.18B | 12.28B | 11.15B | 10.73B |
Cost of Revenue | 20.42B | 12.94B | 12.26B | 13.01B | 13.63B | 14.01B | 15.02B | 15.24B | 12.91B | 15.18B | 17.04B | 18.07B | 18.26B | 17.61B | 35.77B | 17.82B | 17.91B | 16.63B | 18.35B | 7.55B | 6.27B | 6.95B | 7.18B | 11.97B | 4.57B | 2.94B | 3.92B | 2.79B | 1.78B | 1.68B |
Gross Profit | 20.23B | 27.05B | 27.02B | 30.06B | 34.79B | 34.68B | 36.99B | 36.79B | 34.31B | 35.20B | 40.02B | 44.28B | 46.69B | 49.00B | 22.60B | 40.13B | 38.53B | 36.27B | 19.50B | 23.63B | 22.77B | 22.23B | 24.76B | 17.78B | 18.45B | 14.52B | 10.27B | 9.49B | 9.37B | 9.05B |
Operating Expenses | 17.64B | 35.81B | 25.22B | 38.00B | 31.15B | 28.18B | 30.33B | 31.58B | 31.95B | 28.74B | 30.57B | 32.78B | 36.62B | 32.53B | 8.96B | 44.07B | 22.41B | 26.85B | 10.95B | 16.40B | 16.45B | 17.20B | 19.33B | 12.21B | 14.73B | 10.64B | 7.28B | 7.00B | 6.87B | 6.37B |
Selling, General & Admin | 155.00M | 5.61B | 6.81B | 5.37B | 8.07B | 6.33B | 9.14B | 8.10B | 9.80B | 7.10B | 7.21B | 11.26B | 11.08B | 8.41B | 8.97B | 6.76B | 11.03B | 18.72B | 5.65B | 4.83B | 5.05B | 10.42B | 6.42B | 5.87B | 7.96B | 5.84B | 3.43B | 3.56B | 3.48B | 3.40B |
Research & Development | 741.00M | 656.00M | 835.00M | 959.00M | 866.00M | 947.00M | 862.00M | 906.00M | 1.05B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 16.75B | 30.20B | 18.41B | 32.63B | 23.08B | 142.00M | 21.19B | 186.00M | 284.00M | 200.00M | 21.25B | 22.45B | 21.77B | 11.89B | 11.24B | 11.19B | 11.38B | 8.13B | 10.95B | 16.40B | 16.45B | 6.79B | 19.33B | 12.21B | 14.73B | 10.64B | 7.28B | 7.00B | 6.87B | 6.37B |
Operating Income | 2.59B | 4.06B | 13.59B | 6.01B | 2.74B | 6.52B | 6.79B | 5.47B | 2.90B | 6.97B | 9.45B | 10.80B | 10.06B | 16.47B | 13.65B | 13.87B | 13.39B | 9.42B | 8.55B | 7.23B | 6.32B | 5.03B | 5.43B | 5.57B | 3.72B | 3.88B | 2.99B | 2.50B | 2.50B | 2.68B |
Other Expenses / Income | -4.07B | -1.10B | -1.49B | -1.56B | -1.82B | -951.00M | -2.19B | -2.22B | -2.62B | -3.33B | -2.60B | -4.93B | -3.58B | -2.57B | -3.26B | -2.96B | -2.70B | -2.66B | -1.76B | -1.68B | -2.96B | -19.63B | -3.40B | -2.82B | -1.73B | -2.02B | -1.41B | -1.17B | -1.39B | -1.79B |
Before Tax Income | -1.47B | 2.96B | 12.10B | 2.58B | 2.72B | 5.57B | 4.60B | 3.25B | 311.00M | 3.63B | 6.28B | 5.86B | 6.49B | 13.90B | 10.39B | 10.91B | 10.68B | 6.76B | 6.79B | 4.39B | 3.36B | -14.60B | 1.76B | 2.75B | 1.99B | 1.86B | 1.58B | 1.33B | 1.11B | 887.14M |
Income Tax Expenses | -899.00M | 641.00M | 1.38B | 626.00M | 1.05B | 1.62B | 1.22B | 846.00M | 13.00M | 383.00M | 1.31B | 1.46B | 301.00M | 3.83B | 2.45B | 3.09B | 1.56B | 1.78B | 1.97B | 1.14B | 911.84M | -3.23B | -343.92M | 241.70M | 176.92M | 552.01M | 441.36M | 348.55M | 252.14M | 189.51M |
Net Income | -892.00M | 2.01B | 8.14B | 1.58B | 1.66B | 3.33B | 3.13B | 2.37B | 2.75B | 3.00B | 4.59B | 3.93B | 5.40B | 10.17B | 7.78B | 7.83B | 8.91B | 6.23B | 4.44B | 2.88B | 2.20B | -5.58B | 2.11B | 2.51B | 1.81B | 1.31B | 1.14B | 981.44M | 853.38M | 697.63M |
Interest Expenses | 2.84B | 3.03B | 2.03B | 2.42B | 2.79B | 2.69B | 3.36B | 4.48B | 4.40B | 3.51B | 3.63B | 4.03B | 3.61B | 3.33B | 7.21B | 9.81B | 3.55B | 3.88B | 2.42B | N/A | N/A | 1.59B | 1.61B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 4.41B | 5.74B | 5.73B | 5.47B | 5.12B | 5.13B | 5.11B | 4.91B | 4.93B | 4.61B | 4.55B | 4.60B | 4.51B | 4.52B | 4.55B | 4.80B | 4.76B | 4.78B | 4.87B | 4.97B | 6.55B | 5.36B | 5.32B | 4.89B | 3.82B | 3.70B | 3.76B | 3.45B | 3.43B | 3.47B |
Diluted Shares Outstanding | 5.72B | 5.76B | 5.74B | 5.48B | 5.12B | 5.19B | 5.11B | 5.06B | 4.93B | 4.61B | 4.55B | 4.61B | 4.51B | 4.53B | 4.55B | 4.80B | 4.76B | 4.78B | 4.87B | 5.15B | 6.55B | 5.36B | 5.32B | 4.89B | 3.82B | 3.70B | 3.76B | 3.45B | 3.43B | 3.47B |
EBITDA | 10.34B | 13.54B | 22.53B | 13.82B | 15.70B | 14.88B | 16.05B | 16.38B | 12.85B | 15.20B | 17.44B | 20.67B | 19.94B | 25.64B | 22.33B | 23.33B | 23.30B | 19.25B | 15.09B | 12.01B | 13.02B | 11.20B | 14.60B | 12.41B | 10.04B | 8.39B | 6.61B | 5.72B | 5.71B | 5.49B |
EBITDA Margin | 25.43% | 33.85% | 57.36% | 32.08% | 32.43% | 30.56% | 30.86% | 31.48% | 27.22% | 30.17% | 30.57% | 33.14% | 30.70% | 38.50% | 38.26% | 40.27% | 41.28% | 36.38% | 39.87% | 38.50% | 44.86% | 38.36% | 45.69% | 41.72% | 43.62% | 48.07% | 46.59% | 46.57% | 51.21% | 51.19% |
EBIT | 1.05B | 5.68B | 11.54B | 4.62B | 5.51B | 7.64B | 7.71B | 7.69B | 7.16B | 6.89B | 9.53B | 9.41B | 9.31B | 17.32B | 17.43B | 20.73B | 14.03B | 11.89B | 8.83B | 4.01B | 3.11B | -7.22B | 3.37B | 2.75B | 1.99B | 1.86B | 1.58B | 1.33B | 1.11B | 887.14M |
EBIT Margin | 2.58% | 14.21% | 29.39% | 10.74% | 11.39% | 15.69% | 14.83% | 14.78% | 15.16% | 13.69% | 16.71% | 15.10% | 14.34% | 26.01% | 29.86% | 35.77% | 24.85% | 22.48% | 23.33% | 12.87% | 10.72% | -24.72% | 10.55% | 9.23% | 8.63% | 10.65% | 11.15% | 10.83% | 9.91% | 8.27% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |