Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40.65B | 39.99B | 39.28B | 43.08B | 48.42B | 48.69B | 52.01B | 52.04B | 47.22B | 50.38B | 57.06B | 62.36B | 62.84B | 60.74B | 56.73B | 57.95B | 56.44B | 52.90B | 37.85B | 31.19B | 29.03B | 29.19B | 31.95B | 29.75B | 23.02B | 17.46B | 14.18B | 12.28B | 11.15B | 10.73B |
Cost of Revenue | 12.49B | 12.94B | 12.26B | 13.01B | 13.63B | 14.01B | 15.02B | 15.24B | 12.91B | 15.18B | 17.04B | 18.07B | 18.26B | 17.61B | 16.72B | 17.82B | 17.91B | 16.63B | 18.35B | 7.55B | 6.27B | 6.95B | 7.18B | 11.97B | 4.57B | 2.94B | 3.92B | 2.79B | 1.78B | 1.68B |
Gross Profit | 28.16B | 27.05B | 27.02B | 30.06B | 34.79B | 34.68B | 36.99B | 36.79B | 34.31B | 35.20B | 40.02B | 44.28B | 44.58B | 43.13B | 40.01B | 40.13B | 38.53B | 36.27B | 19.50B | 23.63B | 22.77B | 22.23B | 24.76B | 17.78B | 18.45B | 14.52B | 10.27B | 9.49B | 9.37B | 9.05B |
Operating Expenses | 25.76B | 35.81B | 25.22B | 38.00B | 31.15B | 28.18B | 30.33B | 31.40B | 31.67B | 28.54B | 30.69B | 33.70B | 35.34B | 22.80B | 20.20B | 20.49B | 22.41B | 26.85B | 10.95B | 16.40B | 16.45B | 17.20B | 19.33B | 12.21B | 14.73B | 10.64B | 7.28B | 7.00B | 6.87B | 6.37B |
Selling, General & Admin | 7.28B | 5.61B | 6.81B | 5.37B | 8.07B | 6.33B | 9.14B | 10.43B | 11.97B | 9.36B | 9.45B | 11.26B | 13.57B | 10.91B | 8.97B | 9.30B | 11.03B | 18.72B | N/A | N/A | N/A | 10.42B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 741.00M | 656.00M | 835.00M | 959.00M | 866.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -753.00M | 30.20B | 18.41B | 32.63B | 23.08B | 142.00M | 21.19B | 20.97B | 19.70B | 19.18B | 21.25B | 22.45B | 21.77B | 11.89B | 11.24B | 11.19B | 11.38B | 8.13B | 10.95B | 16.40B | 16.45B | 6.79B | 19.33B | 12.21B | 14.73B | 10.64B | 7.28B | 7.00B | 6.87B | 6.37B |
Operating Income | 2.59B | 4.06B | 13.59B | 6.01B | 2.74B | 6.52B | 6.79B | 5.40B | 2.64B | 6.65B | 9.33B | 10.58B | 9.25B | 20.33B | 19.81B | 19.64B | 16.13B | 9.42B | 8.55B | 7.23B | 6.32B | 5.03B | 5.43B | 5.57B | 3.72B | 3.88B | 2.99B | 2.50B | 2.50B | 2.68B |
Other Expenses / Income | -1.96B | -1.10B | -1.49B | -3.43B | -25.00M | 22.00M | -2.19B | -2.15B | -2.33B | -3.02B | -3.05B | -4.72B | -2.76B | -6.43B | -9.43B | -8.72B | -5.44B | -2.66B | -1.76B | -2.84B | -2.96B | -19.63B | -3.67B | -2.82B | -1.73B | -2.02B | -1.41B | -1.17B | -1.39B | -1.79B |
Before Tax Income | -1.47B | 2.96B | 12.10B | 2.58B | 2.72B | 5.57B | 4.60B | 3.25B | 311.00M | 3.63B | 6.28B | 5.86B | 6.49B | 13.90B | 10.39B | 10.91B | 10.68B | 6.76B | 6.79B | 4.39B | 3.36B | -14.60B | 1.76B | 2.75B | 1.99B | 1.86B | 1.58B | 1.33B | 1.11B | 887.14M |
Income Tax Expenses | -899.00M | 641.00M | 1.38B | 626.00M | 1.05B | 1.62B | 1.22B | 846.00M | 13.00M | 383.00M | 1.31B | 1.46B | 301.00M | 3.83B | 2.45B | 3.09B | 1.56B | 1.78B | 1.97B | 1.14B | 911.84M | -3.23B | -343.92M | 241.70M | 176.92M | 552.01M | 441.36M | 348.55M | 252.14M | 189.51M |
Net Income | -892.00M | 2.01B | 8.14B | 1.58B | 1.66B | 3.33B | 3.13B | 2.37B | 2.75B | 3.00B | 4.59B | 3.93B | 5.40B | 10.17B | 7.78B | 7.59B | 8.91B | 6.23B | 4.44B | 2.88B | 2.20B | -5.58B | 2.11B | 2.51B | 1.81B | 1.31B | 1.14B | 981.44M | 853.38M | 697.63M |
Interest Expenses | 3.01B | 3.03B | 2.03B | 2.42B | 2.79B | 2.69B | 3.36B | 4.48B | 4.40B | 3.51B | 3.63B | 4.03B | 3.61B | 3.33B | 3.58B | 3.65B | 3.55B | N/A | N/A | N/A | N/A | 1.59B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 5.67B | 5.74B | 5.73B | 5.47B | 5.12B | 5.19B | 5.11B | 5.06B | 4.93B | 4.61B | 4.55B | 4.50B | 4.51B | 4.52B | 4.55B | 4.80B | 4.76B | 4.78B | 4.89B | 4.97B | 6.55B | 5.36B | 5.06B | 4.89B | 3.82B | 3.70B | 3.76B | 3.45B | 3.43B | 3.47B |
Diluted Shares Outstanding | 5.67B | 5.76B | 5.74B | 5.48B | 5.12B | 5.19B | 5.11B | 5.06B | 4.93B | 4.61B | 4.55B | 4.60B | 4.51B | 4.53B | 4.55B | 4.80B | 4.76B | 4.80B | 4.89B | 5.15B | 6.55B | 5.36B | 5.06B | 4.89B | 3.82B | 3.70B | 3.76B | 3.45B | 3.43B | 3.47B |
EBITDA | 10.13B | 13.10B | 22.92B | 15.37B | 13.32B | 15.68B | 17.11B | 17.34B | 15.68B | 15.44B | 19.16B | 19.85B | 19.46B | 26.63B | 22.76B | 23.38B | 23.46B | 17.72B | 13.12B | 10.42B | 9.82B | -523.73M | 9.45B | 9.59B | 8.31B | 6.37B | 5.20B | 4.55B | 4.32B | 3.70B |
EBITDA Margin | 24.93% | 32.76% | 58.35% | 35.68% | 27.52% | 32.19% | 32.90% | 33.32% | 33.20% | 30.65% | 33.58% | 31.83% | 30.97% | 43.84% | 40.12% | 40.34% | 41.57% | 33.49% | 34.67% | 33.41% | 33.82% | -1.79% | 29.58% | 32.24% | 36.09% | 36.50% | 36.66% | 37.06% | 38.73% | 34.50% |
EBIT | 1.22B | 5.68B | 11.54B | 4.62B | 5.51B | 7.64B | 7.71B | 7.69B | 7.16B | 6.89B | 9.53B | 9.41B | 9.31B | 17.32B | 13.81B | 14.33B | 14.03B | 8.01B | 6.41B | 4.01B | 3.11B | -7.22B | 1.76B | 2.75B | 1.99B | 1.86B | 1.58B | 1.33B | 1.11B | 887.14M |
EBIT Margin | 3.01% | 14.21% | 29.39% | 10.74% | 11.39% | 15.69% | 14.83% | 14.78% | 15.16% | 13.69% | 16.71% | 15.10% | 14.82% | 28.52% | 24.34% | 24.73% | 24.85% | 15.15% | 16.93% | 12.87% | 10.72% | -24.72% | 5.52% | 9.23% | 8.63% | 10.65% | 11.15% | 10.83% | 9.91% | 8.27% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |