Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.47B | 2.39B | 1.90B | 2.05B | 2.24B | 1.97B | 1.58B | 1.23B | 844.89M | 562.59M | 354.66M | 161.78M |
Cost of Revenue | 1.06B | 1.20B | 1.07B | 1.17B | 919.53M | 599.20M | 449.10M | 347.77M | 242.42M | 176.16M | 110.87M | 54.77M |
Gross Profit | 1.41B | 1.19B | 831.04M | 877.52M | 1.32B | 1.37B | 1.13B | 880.42M | 602.47M | 386.43M | 243.79M | 107.01M |
Operating Expenses | 1.32B | 1.55B | 1.64B | 1.98B | 1.92B | 1.21B | 900.67M | 716.02M | 483.57M | 304.73M | 178.61M | 104.75M |
Selling, General & Admin | 1.25B | 1.45B | 1.54B | 1.84B | 1.75B | 1.11B | 835.07M | 663.35M | 449.79M | 281.65M | 167.43M | 97.47M |
Research & Development | 72.03M | 106.10M | 100.47M | 132.67M | 167.25M | 100.03M | 65.59M | 52.67M | 33.78M | 23.07M | 11.18M | 7.28M |
Other Operating Expenses | 11.28M | 5.57M | 5.20M | 246.00K | -1.14M | N/A | N/A | 0 | 0 | N/A | N/A | N/A |
Operating Income | 93.04M | -369.11M | -806.38M | -1.10B | -599.14M | 169.16M | 229.83M | 164.40M | 118.90M | 81.71M | 65.18M | 2.26M |
Other Expenses / Income | 13.03M | 7.39M | 153.00K | 17.72M | 28.32M | 41.42M | 30.80M | 26.11M | 49.18M | 17.18M | 8.30M | 3.02M |
Before Tax Income | 106.07M | -361.72M | -806.23M | -1.08B | -570.82M | 210.58M | 260.63M | 190.51M | 168.08M | 98.89M | 73.48M | 5.28M |
Income Tax Expenses | 20.83M | 114.06M | -35.03M | -41.56M | 26.96M | 25.77M | 18.78M | 4.14M | 14.92M | 13.76M | 13.85M | 874.34K |
Net Income | 83.52M | -475.78M | -771.19M | -1.04B | -597.78M | 184.81M | 241.85M | 186.37M | 153.16M | 85.13M | 59.62M | 4.40M |
Interest Expenses | -11.32M | 15.86M | N/A | N/A | -194.03M | 21.00M | N/A | N/A | N/A | N/A | 37.24K | N/A |
Basic Shares Outstanding | 57.73B | 11.25M | 10.87M | 10.68M | 10.99M | 11.37M | 11.11M | 10.75M | 8.20M | 10.13M | 10.13M | 10.13M |
Diluted Shares Outstanding | 57.73B | 11.25M | 10.87M | 10.68M | 10.99M | 11.92M | 11.80M | 11.75M | 9.65M | 10.13M | 10.13M | 10.13M |
EBITDA | 93.99M | -368.59M | -801.53M | -686.65M | -604.09M | 332.30M | 333.39M | 247.83M | 211.99M | 127.10M | 88.66M | 13.03M |
EBITDA Margin | 3.81% | -15.44% | -42.23% | -33.47% | -26.98% | 16.84% | 21.11% | 20.18% | 25.09% | 22.59% | 25.00% | 8.06% |
EBIT | 93.04M | -345.86M | -806.23M | -1.08B | -764.85M | 231.58M | 260.63M | 190.51M | 168.08M | 98.89M | 73.51M | 5.28M |
EBIT Margin | 3.77% | -14.49% | -42.48% | -52.67% | -34.16% | 11.73% | 16.50% | 15.51% | 19.89% | 17.58% | 20.73% | 3.26% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |