| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
|---|---|---|---|---|---|
| Revenue | -5.00M | 4.79M | 30.80M | -7.07M | -20.82M |
| Cost of Revenue | 3.52M | 3.80M | 3.81M | 3.34M | 2.29M |
| Gross Profit | -8.52M | 991.27K | 26.99M | -10.41M | -23.11M |
| Operating Expenses | 1.02M | 1.27M | 1.17M | 1.12M | 1.72M |
| Selling, General & Admin | 612.88K | 860.11K | 745.82K | 772.24K | 1.38M |
| Research & Development | 0 | 0 | 1.00 | 0 | 9.00 |
| Other Operating Expenses | -7.34M | 406.18K | 420.49K | 346.64K | 343.90K |
| Operating Income | -6.02M | 4.22M | 29.63M | -8.19M | -22.53M |
| Other Expenses / Income | -1.77M | -700.39K | -301.43K | -58.52K | -760.20K |
| Before Tax Income | -6.02M | 3.52M | 29.63M | -8.19M | -22.53M |
| Income Tax Expenses | -51.31K | -57.38K | -67.02K | 594.67K | -418.97K |
| Net Income | -5.97M | 3.58M | 29.70M | -8.78M | -22.12M |
| Interest Expenses | 1.77M | 700.39K | 301.67K | 483.24K | 619.73K |
| Basic Shares Outstanding | 13.49M | 13.49M | 13.49M | 13.49M | 13.49M |
| Diluted Shares Outstanding | 13.49M | 13.49M | 13.49M | 13.49M | 13.49M |
| EBITDA | -6.02M | 4.22M | 29.63M | -8.19M | -22.53M |
| EBITDA Margin | 120.42% | 88.19% | 96.21% | 115.83% | 108.26% |
| EBIT | -4.25M | 4.22M | 29.93M | -7.70M | -21.91M |
| EBIT Margin | 85.09% | 88.19% | 97.19% | 108.99% | 105.28% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |