Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.83B | 1.79B | 1.92B | 1.84B | 1.90B | 2.16B | 2.16B | 2.32B | 2.53B | 2.73B | 2.69B | 2.67B | 2.36B | 1.94B | 1.71B | 1.76B | 1.70B | 1.55B | 1.47B | 1.35B | 1.20B |
Cost of Revenue | 717.00M | 714.00M | 731.00M | 817.00M | 944.00M | 1.14B | 1.13B | 1.13B | 1.25B | 1.25B | 1.22B | 1.17B | 1.07B | 848.00M | 771.00M | 813.00M | 786.00M | 718.00M | 672.00M | N/A | N/A |
Gross Profit | 1.12B | 1.08B | 1.19B | 1.02B | 955.00M | 1.03B | 1.02B | 1.19B | 1.28B | 1.48B | 1.47B | 1.49B | 1.29B | 1.09B | 938.00M | 949.00M | 916.00M | 829.00M | 795.00M | N/A | N/A |
Operating Expenses | 929.00M | 963.00M | 955.00M | 1.00B | 949.00M | 983.00M | 958.00M | 876.00M | 993.00M | 976.00M | 941.00M | 911.00M | 837.00M | 673.00M | 600.00M | 616.00M | 596.00M | 527.00M | 511.00M | N/A | N/A |
Selling, General & Admin | 635.00M | 650.00M | 646.00M | 669.00M | 621.00M | 666.00M | 652.00M | 664.00M | 765.00M | 770.00M | 757.00M | 728.00M | 663.00M | 526.00M | 483.00M | 508.00M | 470.00M | N/A | N/A | N/A | N/A |
Research & Development | 294.00M | 313.00M | 309.00M | 334.00M | 328.00M | 317.00M | 306.00M | 212.00M | 228.00M | 206.00M | 184.00M | 183.00M | 174.00M | 147.00M | 117.00M | 108.00M | 126.00M | 117.00M | 120.00M | N/A | N/A |
Other Operating Expenses | -13.00M | -51.00M | -39.00M | -40.00M | -23.00M | -16.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 410.00M | 391.00M | N/A | N/A |
Operating Income | 187.00M | 118.00M | 231.00M | 16.00M | 6.00M | 43.00M | 64.00M | 312.00M | 283.00M | 503.00M | 532.00M | 580.00M | 456.00M | 415.00M | 338.00M | 333.00M | 320.00M | 302.00M | 284.00M | 1.35B | 1.20B |
Other Expenses / Income | -70.00M | -51.00M | -39.00M | -40.00M | -23.00M | -16.00M | -6.00M | -91.00M | -427.00M | -9.00M | -24.00M | -2.00M | 25.00M | -1.00M | -4.00M | 5.00M | 2.00M | N/A | N/A | -1.27B | -1.15B |
Before Tax Income | 117.00M | 67.00M | 192.00M | -24.00M | -17.00M | 27.00M | 58.00M | 221.00M | -144.00M | 494.00M | 508.00M | 578.00M | 481.00M | 414.00M | 334.00M | 338.00M | 322.00M | 302.00M | 284.00M | 77.00M | 56.00M |
Income Tax Expenses | 55.00M | 34.00M | 45.00M | -153.00M | 7.00M | -3.00M | 125.00M | 96.00M | 70.00M | 127.00M | 131.00M | 159.00M | 128.00M | 113.00M | 80.00M | 88.00M | 122.00M | 110.00M | 78.00M | -61.00M | -34.00M |
Net Income | 62.00M | 33.00M | 147.00M | 129.00M | -24.00M | 30.00M | -67.00M | 125.00M | -214.00M | 367.00M | 377.00M | 419.00M | 353.00M | 301.00M | 254.00M | 250.00M | 200.00M | 192.00M | 206.00M | 138.00M | 90.00M |
Interest Expenses | 30.00M | 24.00M | 26.00M | 27.00M | 26.00M | 22.00M | 15.00M | 12.00M | 9.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 99.80M | 103.20M | 108.60M | 109.30M | 114.20M | 119.20M | 125.80M | 129.70M | 139.60M | 155.40M | 163.40M | 168.20M | 168.10M | 167.40M | 171.90M | 178.10M | 180.80M | 180.70M | 180.70M | 181.58M | 180.00M |
Diluted Shares Outstanding | 102.40M | 105.80M | 112.90M | 111.60M | 114.20M | 121.20M | 125.80M | 131.50M | 139.60M | 157.80M | 166.40M | 171.70M | 171.90M | 170.40M | 173.90M | 179.80M | 181.30M | 180.70M | 180.70M | 181.58M | 180.00M |
EBITDA | 303.00M | 252.00M | 380.00M | 188.00M | 156.00M | 173.00M | 211.00M | 361.00M | 35.00M | 663.00M | 655.00M | 704.00M | 583.00M | 474.00M | 397.00M | 398.00M | 390.00M | 357.00M | 339.00M | 77.00M | 56.00M |
EBITDA Margin | 16.53% | 14.04% | 19.82% | 10.24% | 8.21% | 7.99% | 9.79% | 15.55% | 1.38% | 24.27% | 24.33% | 26.42% | 24.68% | 24.48% | 23.23% | 22.59% | 22.91% | 23.08% | 23.11% | 5.71% | 4.66% |
EBIT | 147.00M | 91.00M | 218.00M | 3.00M | 9.00M | 49.00M | 73.00M | 233.00M | -135.00M | 494.00M | 508.00M | 578.00M | 481.00M | 414.00M | 334.00M | 338.00M | 322.00M | 302.00M | 284.00M | 77.00M | 56.00M |
EBIT Margin | 8.02% | 5.07% | 11.37% | 0.16% | 0.47% | 2.26% | 3.39% | 10.03% | -5.34% | 18.08% | 18.87% | 21.69% | 20.36% | 21.38% | 19.54% | 19.18% | 18.92% | 19.52% | 19.36% | 5.71% | 4.66% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |