Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.00K | 2.92M | 398.00K | N/A | N/A | 146.00K | 6.39M | 6.86M | 4.33M | 1.37M | 800.00K | 800.00K | 667.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.57K | 1.73K |
Cost of Revenue | 2.31M | 2.76M | 740.00K | 1.13M | 629.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -2.31M | 163.00K | -342.00K | -1.13M | -629.00K | 146.00K | N/A | N/A | 4.33M | 1.37M | 800.00K | 800.00K | 667.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 26.18M | 38.16M | 77.21M | 80.36M | 57.86M | 54.05M | 59.88M | 172.17M | 124.43M | 44.87M | 58.51M | 102.97M | 72.07M | 24.55M | 12.12M | 25.62M | 28.57M | 19.11M | 9.79M | 39.17K | 35.84K | 42.51K | 74.26K |
Selling, General & Admin | 9.90M | 13.14M | 27.56M | 27.66M | 19.53M | 19.92M | 14.80M | 14.38M | 17.65M | 12.17M | 15.66M | 19.52M | 14.98M | 11.64M | 7.57M | 8.37M | 9.58M | 8.72M | 4.19M | 39.17K | 35.36K | N/A | 120.00 |
Research & Development | 16.28M | 25.02M | 49.64M | 52.70M | 38.33M | 34.13M | 45.08M | 157.79M | 106.78M | 32.71M | 42.85M | 83.45M | 57.08M | 12.91M | 4.56M | 17.25M | 18.99M | 10.39M | 5.59M | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.05M | 529.00K | -1.20M | 385.00K | 813.00K | 631.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 486.00 | 42.51K | 74.14K |
Operating Income | -28.49M | -35.10M | -77.55M | -80.36M | 2.26M | -53.91M | -53.49M | -165.31M | -120.10M | -43.50M | -57.71M | -102.17M | -71.40M | -24.55M | -12.12M | -25.62M | -28.57M | -19.11M | -9.79M | -39.17K | -35.84K | -39.94K | -72.53K |
Other Expenses / Income | -6.65M | -2.62M | -1.20M | 385.00K | -120.06M | 789.00K | -830.00K | 10.00K | 12.00K | 11.72M | 606.00K | 6.04M | 7.62M | -8.12M | 4.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -35.14M | -37.73M | -78.75M | -79.98M | -117.80M | -53.12M | -54.32M | -165.30M | -120.09M | -31.78M | -57.11M | -96.13M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -39.17K | -35.84K | -39.94K | -72.53K |
Income Tax Expenses | 2.15M | -133.00K | -1.86M | -1.13M | 60.12M | -947.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -35.14M | -37.60M | -76.89M | -78.85M | -177.92M | -53.12M | -54.32M | -165.30M | -120.09M | -31.78M | -57.11M | -96.13M | -63.78M | -32.67M | -7.65M | -25.23M | -26.61M | -17.86M | -9.52M | -39.17K | -35.84K | -39.94K | -72.53K |
Interest Expenses | 1.92M | 3.15M | 1.18M | N/A | N/A | -789.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 16.00M | 14.48M | 14.29M | 13.98M | 11.20M | 143.51M | 136.94M | 130.39M | 125.42M | 101.13M | 85.94M | 78.55M | 66.00M | 46.00M | 23.11M | 21.23M | 18.83M | 12.57M | 4.10M | 135.99K | 116.82K | 112.48K | 90.27K |
Diluted Shares Outstanding | 16.00M | 14.48M | 14.29M | 13.98M | 11.20M | 143.71M | 136.94M | 130.39M | 125.42M | 101.13M | 85.94M | 78.55M | 66.00M | 46.00M | 23.11M | 21.23M | 18.83M | 12.57M | 4.10M | 135.99K | 116.82K | 112.48K | 90.27K |
EBITDA | -26.18M | -34.71M | -76.07M | -80.36M | 2.89M | -54.06M | -53.95M | -165.01M | -119.73M | -31.32M | -56.37M | -95.47M | -63.51M | -16.23M | -16.27M | -25.23M | -28.14M | -18.94M | -9.69M | -39.17K | -35.36K | -39.14K | -71.78K |
EBITDA Margin | -523,560.00% | -1,187.85% | -19,112.81% | 0.00% | 0.00% | -37,030.14% | -844.48% | -2,405.00% | -2,763.87% | -2,281.06% | -7,046.13% | -11,934.25% | -9,521.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,523.04% | -4,159.04% |
EBIT | -31.07M | -34.58M | -77.57M | -79.98M | -117.80M | -54.85M | -54.32M | -165.30M | -120.09M | -31.78M | -57.11M | -96.13M | -63.78M | -32.67M | -7.65M | -25.23M | -26.61M | -17.86M | -9.52M | -39.17K | -35.84K | -39.94K | -72.53K |
EBIT Margin | -621,437.90% | -1,183.30% | -19,489.70% | 0.00% | 0.00% | -37,570.55% | -850.26% | -2,409.23% | -2,772.11% | -2,314.71% | -7,138.38% | -12,016.50% | -9,561.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,554.12% | -4,202.49% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |