Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 49.91M | 36.66M | 40.77M | 57.02M | 47.97M | 120.95M | 125.23M | 118.47M | 102.22M | 75.86M | 86.24M | 116.05M | 114.09M | 129.86M | 151.65M | 142.34M | 134.49M | 128.06M | 105.44M | 125.51M | 114.42M | 109.73M | 134.91M | 139.36M | 82.49M | 70.64M | 55.96M | 46.88M | 46.77M | 37.89M |
Cost of Revenue | 50.70M | 18.34M | 20.86M | 24.36M | 25.21M | 59.42M | 63.06M | 61.92M | 52.26M | 39.48M | 40.95M | 57.24M | 63.47M | 73.97M | 85.09M | 88.03M | 80.62M | N/A | N/A | 24.86M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -793.00K | 18.32M | 19.91M | 32.66M | 22.76M | 61.53M | 62.18M | 56.55M | 49.96M | 36.37M | 45.29M | 58.81M | 50.61M | 55.89M | 66.56M | 54.31M | 53.87M | N/A | N/A | 100.65M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 9.20M | 27.60M | 36.08M | 32.69M | 30.49M | 45.41M | 42.07M | 38.91M | 40.66M | 35.60M | 47.40M | 40.63M | 39.79M | 71.67M | 94.58M | 47.71M | 43.12M | 113.24M | 94.01M | 59.18M | 73.60M | 71.02M | 80.56M | 78.06M | 92.89M | 76.60M | 65.58M | 56.50M | 43.14M | 36.51M |
Selling, General & Admin | 18.36M | 17.92M | 24.21M | 17.93M | 16.76M | 22.02M | 16.26M | 14.97M | 13.88M | 14.54M | 14.82M | 14.34M | 19.17M | 20.40M | 22.97M | 22.77M | 9.79M | 4.01M | 8.26M | 9.31M | 9.15M | 8.77M | 11.41M | 8.51M | 3.33M | 2.31M | 2.65M | 2.69M | 1.96M | 1.76M |
Research & Development | 0 | 15.00 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -9.20M | 9.69M | 11.87M | 14.76M | 13.74M | 28.15M | 25.81M | 23.94M | 26.79M | 21.07M | 32.58M | 26.29M | 20.62M | 51.27M | 71.61M | 24.94M | 33.33M | 109.23M | 85.75M | 49.87M | 64.45M | 62.24M | 69.15M | 69.56M | 89.56M | 74.29M | 62.93M | 53.81M | 41.18M | 34.75M |
Operating Income | -9.99M | -9.28M | -16.16M | -28.00K | -7.74M | 16.12M | 20.11M | 17.65M | 9.30M | 771.00K | -2.11M | 18.18M | 10.82M | -15.78M | -28.02M | 6.60M | 10.75M | 14.83M | 11.44M | 41.47M | 40.82M | 38.71M | 54.35M | 61.30M | -10.40M | -5.97M | -9.62M | -9.62M | 3.63M | 1.38M |
Other Expenses / Income | 19.18M | 574.54M | 30.26M | 18.21M | -8.19M | 213.21M | -35.24M | -17.30M | -17.18M | -17.05M | -39.63M | -30.16M | -70.30M | -65.26M | -54.92M | -70.41M | -18.07M | -17.48M | -29.40M | -63.65M | 91.71M | 33.15M | 93.07M | 85.88M | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 9.19M | 572.19M | 9.07M | 7.47M | -28.14M | 186.25M | -15.14M | 347.00K | -7.88M | -16.28M | -41.74M | -11.98M | -59.48M | -81.04M | -82.94M | -63.80M | -7.33M | -2.65M | -17.96M | -22.17M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 1.94M | 103.19M | -1.01M | 4.00K | -2.00M | 3.21M | 180.00K | 24.00K | 517.00K | -20.39M | -40.48M | -1.36M | -4.50M | -4.91M | -1.18M | -33.55M | -8.25M | -4.61M | -802.00K | -12.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 5.94M | 468.26M | 9.40M | 6.67M | -26.14M | 181.45M | -15.81M | 37.00K | -7.64M | 41.58M | 58.53M | -8.32M | -46.32M | -67.20M | -79.70M | 32.21M | 11.11M | 3.51M | 9.07M | 23.71M | -1.12M | 4.85M | 19.81M | 29.78M | 30.22M | 6.91M | 12.60M | -7.81M | -3.73M | -3.40M |
Interest Expenses | 9.29M | 19.81M | 24.60M | 29.37M | 31.82M | 58.87M | 59.94M | 53.09M | 46.54M | 31.17M | 36.86M | 55.13M | 53.13M | 62.74M | 70.16M | 74.49M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 15.00M | N/A | 10.64M |
Basic Shares Outstanding | 8.64M | 8.64M | 8.64M | 8.64M | 8.72M | 8.72M | 8.72M | 8.72M | 8.72M | 8.56M | 8.41M | 8.41M | 8.37M | 8.11M | 8.11M | 8.09M | 7.95M | 7.90M | 7.90M | 8.08M | 8.08M | 8.06M | 8.48M | 8.63M | 4.28M | 3.88M | 3.91M | 3.99M | 4.01M | 4.01M |
Diluted Shares Outstanding | 8.64M | 8.64M | 8.64M | 8.64M | 8.72M | 8.72M | 8.72M | 8.72M | 8.72M | 8.56M | 8.41M | 8.41M | 8.37M | 8.11M | 8.11M | 8.09M | 8.19M | 8.18M | 7.90M | 8.08M | 8.08M | 8.06M | 8.62M | 8.63M | 4.28M | 3.88M | 3.98M | 3.99M | 4.04M | 4.01M |
EBITDA | 3.65M | 495.24M | 32.97M | 32.87M | 22.58M | 83.95M | 69.87M | 76.83M | 60.72M | 70.51M | 76.31M | 67.94M | 25.34M | 18.93M | 19.09M | 98.38M | 28.32M | 20.54M | 24.95M | 33.78M | 21.53M | 25.52M | 39.52M | 49.48M | 43.69M | 18.39M | 22.60M | 16.05M | 5.45M | 13.58M |
EBITDA Margin | 7.32% | 1,350.89% | 80.86% | 57.64% | 47.06% | 69.41% | 55.79% | 64.85% | 59.40% | 92.95% | 88.48% | 58.54% | 22.21% | 14.58% | 12.59% | 69.12% | 21.06% | 16.04% | 23.66% | 26.92% | 18.82% | 23.26% | 29.29% | 35.51% | 52.96% | 26.04% | 40.39% | 34.24% | 11.66% | 35.84% |
EBIT | 17.17M | 591.26M | 32.99M | 36.05M | 3.68M | 243.53M | 44.31M | 53.15M | 39.42M | 52.36M | 54.90M | 45.45M | 2.31M | -9.37M | -10.72M | 73.15M | 2.86M | -1.10M | 8.27M | 11.21M | -1.12M | 4.85M | 19.81M | 29.78M | 30.22M | 6.91M | 12.60M | 7.19M | -3.73M | 7.24M |
EBIT Margin | 34.40% | 1,612.83% | 80.90% | 63.22% | 7.67% | 201.34% | 35.38% | 44.86% | 38.57% | 69.02% | 63.66% | 39.16% | 2.02% | -7.22% | -7.07% | 51.39% | 2.13% | -0.86% | 7.84% | 8.93% | -0.98% | 4.42% | 14.68% | 21.37% | 36.63% | 9.78% | 22.51% | 15.35% | -7.97% | 19.10% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |