| Financial Year End | 2023-12-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 266.54M | 122.34M | 43.10M | 32.51M | 100.61M | 93.12M | 69.19M | 34.31M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 266.54M | 122.34M | N/A | N/A | N/A | 93.12M | 69.19M | 34.31M |
| Operating Expenses | 2.63M | 1.91M | 438.00K | 467.00K | 1.89M | -78.64M | -53.58M | -31.08M |
| Selling, General & Admin | 2.63M | 58.42M | 438.00K | 467.00K | 1.89M | 50.53M | 29.26M | 20.68M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -26.30M | -22.92M | N/A | N/A | N/A | -129.17M | -82.85M | -51.76M |
| Operating Income | 41.61M | 60.27M | N/A | N/A | N/A | 14.48M | 15.61M | 3.23M |
| Other Expenses / Income | 41.61M | -37.10M | N/A | N/A | N/A | 14.48M | 15.61M | 3.23M |
| Before Tax Income | 41.61M | 23.17M | 8.27M | 2.88M | 14.48M | 14.48M | 15.61M | 3.23M |
| Income Tax Expenses | 8.21M | 4.51M | 1.50M | 604.00K | 3.06M | 3.06M | 3.49M | 852.00K |
| Net Income | 33.40M | 18.66M | 6.77M | 27.74M | 90.55M | 11.42M | 12.12M | 2.38M |
| Interest Expenses | 127.02M | 37.49M | 11.75M | 4.77M | 10.06M | 10.06M | 14.36M | 15.97M |
| Basic Shares Outstanding | 13.58M | 13.47M | 12.81M | 12.81M | 12.81M | 7.87M | 13.34M | 13.34M |
| Diluted Shares Outstanding | 16.88M | 13.75M | 12.81M | 12.81M | 12.81M | 8.14M | 13.34M | 13.34M |
| EBITDA | 41.61M | 59.79M | 20.01M | N/A | N/A | 14.21M | 5.46M | 4.10M |
| EBITDA Margin | 15.61% | 48.87% | 46.43% | 0.00% | 0.00% | 15.26% | 7.90% | 11.96% |
| EBIT | 168.63M | 60.66M | 20.01M | 33.11M | 103.67M | 24.55M | 29.97M | 19.21M |
| EBIT Margin | 63.27% | 49.58% | 46.43% | 101.86% | 103.04% | 26.36% | 43.31% | 55.98% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |