Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 499.85M | 404.42M | 333.72M | 309.26M | 305.39M | 259.36M | 219.87M | 207.55M | 197.97M | 147.95M | 136.21M | 136.96M | 135.56M | 123.13M | 122.05M | 116.65M | 114.28M | 112.13M | 103.12M | 96.36M | 83.79M | 70.96M | 64.95M | 62.76M | 56.30M | 52.70M | 45.50M | 36.60M | 33.90M | 32.60M |
Cost of Revenue | -36.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 499.89M | 404.42M | 333.72M | 309.26M | 305.39M | 259.36M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 75.72M | -220.98M | -164.51M | -200.60M | -163.19M | -153.13M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 139.33M | 149.07M | 123.08M | 136.66M | 132.16M | 116.91M | 104.20M | 100.85M | 91.10M | 73.45M | 65.23M | 64.20M | 44.20M | 40.10M | 39.81M | 38.11M | 38.07M | 36.45M | 33.93M | 33.19M | 29.71M | 24.29M | 21.40M | 19.91M | 17.80M | 16.80M | 15.70M | 12.00M | 10.80M | 10.60M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -75.72M | -370.05M | -287.58M | -337.27M | -295.35M | -270.05M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -12.16M | 183.44M | 169.21M | 108.65M | 142.20M | 106.22M | N/A | 72.52M | 72.71M | 44.62M | 45.80M | 31.93M | N/A | 8.47M | 15.15M | 26.96M | 42.34M | 44.12M | 38.84M | 32.63M | 27.01M | 22.19M | 19.74M | 19.86M | N/A | 13.80M | N/A | 12.30M | 11.90M | 10.20M |
Other Expenses / Income | 160.91M | -9.53M | -5.51M | -21.30M | -15.38M | -12.87M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 100.00K |
Before Tax Income | 160.91M | 173.91M | 163.70M | 87.35M | 126.82M | 93.35M | 77.51M | 72.52M | 72.71M | 44.62M | 45.80M | 31.93M | 29.78M | 8.47M | 15.15M | 26.96M | 42.34M | 44.12M | 38.84M | 32.63M | 27.01M | 22.19M | 19.74M | 19.86M | 17.90M | 13.80M | 9.60M | 12.30M | 11.90M | 10.30M |
Income Tax Expenses | 43.52M | 48.49M | 46.05M | 22.54M | 34.75M | 25.03M | 36.96M | 27.71M | 28.90M | 18.51M | 18.41M | 12.94M | 11.19M | 2.47M | 5.18M | 10.16M | 16.64M | 17.29M | 15.17M | 12.45M | 10.12M | 8.12M | 7.32M | 7.24M | 6.50M | 5.00M | 3.70M | 5.00M | 4.90M | 4.40M |
Net Income | 117.39M | 125.42M | 117.66M | 64.81M | 92.07M | 68.32M | 40.55M | 44.81M | 43.82M | 26.11M | 27.40M | 18.99M | 18.59M | 6.00M | 9.96M | 16.80M | 25.69M | 26.83M | 23.67M | 20.18M | 16.89M | 14.07M | 12.42M | 12.62M | 11.40M | 8.80M | 5.90M | 7.30M | 7.00M | 5.90M |
Interest Expenses | 26.59M | 9.53M | 5.51M | 9.46M | 15.38M | 12.87M | 6.80M | 5.72M | 5.42M | 4.68M | 4.70M | 7.34M | 10.24M | 14.13M | 20.61M | 31.55M | 40.58M | 34.45M | 20.53M | 13.36M | 13.09M | 12.91M | 23.49M | 28.54M | 24.40M | 25.30M | 24.00M | 19.20M | 18.00M | 15.70M |
Basic Shares Outstanding | 33.26M | 32.58M | 29.72M | 29.92M | 30.48M | 26.59M | 22.91M | 22.91M | 22.75M | 17.72M | 16.05M | 15.99M | 15.98M | 15.85M | 15.78M | 15.77M | 15.86M | 15.81M | 15.68M | 15.64M | 15.28M | 14.04M | 14.11M | 14.34M | 14.25M | 14.08M | 14.05M | 14.04M | 13.97M | 13.16M |
Diluted Shares Outstanding | 33.35M | 32.72M | 29.88M | 30.03M | 30.64M | 26.88M | 23.25M | 22.91M | 23.00M | 17.92M | 16.20M | 16.05M | 16.02M | 16.04M | 16.01M | 16.05M | 16.36M | 16.38M | 16.32M | 16.28M | 15.76M | 14.39M | 14.44M | 14.68M | 14.62M | 14.55M | 14.63M | 14.13M | 14.07M | 13.16M |
EBITDA | 6.12M | 201.81M | 186.49M | 114.38M | 159.43M | 116.74M | 92.49M | 86.09M | 85.19M | 55.48M | 55.33M | 43.78M | 43.51M | 26.40M | 39.52M | 62.77M | 87.78M | 84.57M | 66.47M | 53.34M | 49.24M | 41.18M | 46.85M | 52.30M | 46.80M | 43.30M | 37.20M | 33.50M | 31.60M | 28.20M |
EBITDA Margin | 1.22% | 49.90% | 55.88% | 36.98% | 52.20% | 45.01% | 42.06% | 41.48% | 43.03% | 37.50% | 40.62% | 31.96% | 32.09% | 21.44% | 32.38% | 53.81% | 76.81% | 75.42% | 64.46% | 55.35% | 58.76% | 58.03% | 72.13% | 83.33% | 83.13% | 82.16% | 81.76% | 91.53% | 93.22% | 86.50% |
EBIT | 187.50M | 183.44M | 169.21M | 96.81M | 142.20M | 106.22M | 84.31M | 78.24M | 78.13M | 49.30M | 50.50M | 39.27M | 40.02M | 22.60M | 35.76M | 58.51M | 82.92M | 78.56M | 59.37M | 46.00M | 40.10M | 35.10M | 43.23M | 48.40M | 42.30M | 39.10M | 33.60M | 31.50M | 29.90M | 26.00M |
EBIT Margin | 37.51% | 45.36% | 50.70% | 31.30% | 46.56% | 40.96% | 38.34% | 37.70% | 39.46% | 33.32% | 37.07% | 28.68% | 29.52% | 18.36% | 29.30% | 50.16% | 72.56% | 70.06% | 57.57% | 47.73% | 47.86% | 49.47% | 66.56% | 77.13% | 75.13% | 74.19% | 73.85% | 86.07% | 88.20% | 79.75% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |