| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 21.92M | 551.15K | 15.40M | 12.75M | 10.72M |
| Cost of Revenue | -20.79B | N/A | N/A | N/A | N/A |
| Gross Profit | 20.82B | 551.15K | 15.40M | 12.75M | 10.72M |
| Operating Expenses | 4.67M | 2.59M | -11.94M | -12.41M | -9.14M |
| Selling, General & Admin | 8.53M | 8.01M | 7.43M | 6.44M | 5.33M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -4.67M | -5.42M | -19.37M | -18.85M | -14.47M |
| Operating Income | 37.84M | 3.14M | 3.46M | 347.41K | 1.57M |
| Other Expenses / Income | 109.28K | -704.84K | 3.35B | 108.49K | 1.27M |
| Before Tax Income | 109.28K | 2.44M | 3.46M | 347.41K | 1.57M |
| Income Tax Expenses | -156.55K | 675.47K | 823.01K | 39.75K | 366.65K |
| Net Income | 265.82K | 1.76M | 2.64M | 307.65K | 1.21M |
| Interest Expenses | 272.77K | 1.36M | 1.02M | 2.36M | 3.10M |
| Basic Shares Outstanding | 4.78M | 4.88M | 4.37M | 6.22M | 6.22M |
| Diluted Shares Outstanding | 4.80M | 4.88M | 4.37M | 6.22M | 6.22M |
| EBITDA | 37.84M | 3.79M | 3.93M | 753.07K | 1.93M |
| EBITDA Margin | 172.63% | 688.28% | 25.51% | 5.90% | 17.99% |
| EBIT | 382.05K | 3.79M | 4.48M | 2.71M | 4.68M |
| EBIT Margin | 1.74% | 688.17% | 29.10% | 21.27% | 43.63% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |