| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.84B | 7.34B | 4.85B | 4.25B | 6.23B | 6.05B | 5.51B | 5.85B | 7.78B | 7.94B | 8.00B | 7.89B | 5.96B | 4.70B | 7.66B | 4.78B | 4.78B |
| Cost of Revenue | 8.98B | 7.32B | 6.23B | 3.87B | 4.79B | 4.56B | 4.04B | 4.46B | 6.46B | 6.79B | 6.91B | 6.85B | 5.02B | 3.82B | 6.68B | 4.12B | 4.12B |
| Gross Profit | 1.87B | 15.42M | -1.38B | 378.72M | 1.44B | 1.50B | 1.48B | 1.39B | 1.32B | 1.15B | 1.09B | 1.04B | 942.85M | 877.54M | 980.17M | 660.07M | 660.07M |
| Operating Expenses | 1.06B | 155.35M | 870.33M | 155.47M | 1.42B | 1.54B | 1.45B | 1.31B | 1.21B | 1.13B | 1.04B | 1.01B | 984.39M | 954.50M | 1.02B | 564.53M | 415.87M |
| Selling, General & Admin | 190.06M | 155.35M | 145.04M | 155.47M | 136.38M | 154.66M | 139.05M | 121.77M | 106.82M | 107.45M | 95.55M | 89.20M | 80.56M | 78.64M | 97.06M | 61.35M | 61.35M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 867.31M | 800.03M | 870.33M | 788.34M | 1.28B | 1.39B | 1.31B | 1.19B | 1.10B | 1.02B | 948.98M | 917.22M | 903.83M | 875.86M | 917.98M | 503.18M | 354.52M |
| Operating Income | 257.45M | 87.71M | 10.78M | 65.28M | 26.72M | -45.92M | 22.06M | 78.30M | 113.64M | 21.19M | 41.47M | 32.40M | -41.54M | -76.96M | -34.86M | 95.54M | 95.54M |
| Other Expenses / Income | 219.72M | 77.73M | -31.86M | -31.94M | -31.06M | -29.12M | -25.72M | -34.04M | -17.87M | -18.86M | -7.78M | -7.45M | -22.61M | -12.02M | -4.60M | -46.23M | -46.23M |
| Before Tax Income | 215.67M | 75.45M | -21.08M | 33.34M | -4.35M | -75.05M | -3.66M | 44.26M | 95.77M | 2.33M | 33.69M | 24.95M | -64.15M | -88.97M | -39.47M | 49.31M | 49.31M |
| Income Tax Expenses | 51.61M | -17.26M | 6.18M | -31.94M | -1.57M | -84.44M | -1.73M | -16.54M | -38.02M | 26.62M | 1.49M | 1.38M | 1.42M | 901.00K | 735.00K | 18.28M | 18.28M |
| Net Income | 164.06M | 92.72M | -27.26M | 33.34M | -120.55M | 9.26M | -2.02M | 60.80M | 133.79M | 31.62M | 32.20M | 23.57M | -65.57M | -89.87M | -40.20M | 31.03M | 31.03M |
| Interest Expenses | 41.78M | 46.79M | -30.48M | 28.36M | 29.00M | 29.96M | 27.82M | 22.55M | 16.71M | -17.65M | -10.36M | -9.01M | -24.50M | -14.47M | -13.00M | -49.64M | N/A |
| Basic Shares Outstanding | 39.56M | 39.56M | 38.24M | 38.24M | 38.24M | 37.52M | 37.52M | N/A | N/A | N/A | N/A | N/A | N/A | 16.69M | 14.83M | 6.94M | N/A |
| Diluted Shares Outstanding | 39.56M | 39.56M | 38.24M | 38.24M | 38.24M | 37.52M | 37.52M | N/A | N/A | N/A | N/A | N/A | N/A | 16.69M | 14.83M | 7.58M | N/A |
| EBITDA | 367.15M | 184.22M | 76.23M | 133.60M | -38.95M | 53.24M | 88.64M | 139.19M | 178.06M | 99.52M | 74.86M | 63.41M | -45.03M | -59.39M | -6.50M | 71.03M | 121.17M |
| EBITDA Margin | 3.39% | 2.51% | 1.57% | 3.15% | -0.63% | 0.88% | 1.61% | 2.38% | 2.29% | 1.25% | 0.94% | 0.80% | -0.76% | -1.26% | -0.08% | 1.48% | 2.53% |
| EBIT | 257.45M | 122.24M | -51.56M | 29.76M | -93.12M | -45.22M | 24.06M | 66.80M | 112.48M | 40.59M | 23.33M | 15.95M | -88.65M | -103.45M | -52.47M | -327.00K | 49.31M |
| EBIT Margin | 2.37% | 1.67% | -1.06% | 0.70% | -1.49% | -0.75% | 0.44% | 1.14% | 1.45% | 0.51% | 0.29% | 0.20% | -1.49% | -2.20% | -0.69% | -0.01% | 1.03% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |