Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.46B | 1.65B | 1.24B | 575.94M | 908.06M | 891.29M | 410.32M | 249.82M | 309.72M |
Cost of Revenue | 1.14B | 726.21M | 682.96M | 611.96M | 590.71M | 436.70M | 267.99M | 251.01M | 387.10M |
Gross Profit | 316.13M | 925.77M | 561.58M | -36.03M | 317.36M | 454.59M | 142.33M | -1.19M | -77.38M |
Operating Expenses | 134.44M | 189.65M | 168.84M | 117.37M | 92.04M | 201.46M | 97.03M | 79.49M | 96.88M |
Selling, General & Admin | 120.39M | 99.75M | 78.68M | 79.17M | 77.21M | 101.16M | 47.42M | 41.79M | 53.63M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -14.04M | 89.90M | 90.17M | 38.19M | 14.83M | 1.01M | 49.62M | 37.70M | 43.26M |
Operating Income | 181.69M | 736.12M | 374.62M | -150.38M | 213.09M | 253.13M | 45.30M | -80.68M | -174.26M |
Other Expenses / Income | -54.95M | -351.67M | -559.20M | -279.65M | -190.51M | 61.45M | -108.17M | -127.41M | -472.42M |
Before Tax Income | 126.73M | 384.45M | -184.59M | -430.02M | 22.59M | 224.46M | -62.87M | -208.09M | -646.68M |
Income Tax Expenses | -60.60M | 2.54M | -1.64M | 35.58M | -36.14M | 2.92M | N/A | N/A | N/A |
Net Income | 187.33M | 381.92M | -182.95M | -465.61M | 58.73M | 221.54M | -62.87M | -208.09M | -646.68M |
Interest Expenses | 173.15M | 125.50M | 133.14M | 99.42M | 97.85M | 90.11M | 80.93M | 70.42M | 51.54M |
Basic Shares Outstanding | 119.89M | 82.45M | 81.77M | 67.66M | 54.19M | 46.06M | 54.16M | 54.16M | 54.16M |
Diluted Shares Outstanding | 120.75M | 83.68M | 81.77M | 67.66M | 54.41M | 46.06M | 54.16M | 54.16M | 54.16M |
EBITDA | 931.38M | 1.25B | 839.87M | 263.71M | 608.31M | 578.20M | 194.71M | 8.85M | -363.06M |
EBITDA Margin | 63.89% | 75.83% | 67.48% | 45.79% | 66.99% | 64.87% | 47.45% | 3.54% | -117.22% |
EBIT | 299.88M | 509.95M | -51.45M | -330.61M | 120.44M | 314.58M | 18.07M | -137.67M | -595.14M |
EBIT Margin | 20.57% | 30.87% | -4.13% | -57.40% | 13.26% | 35.29% | 4.40% | -55.11% | -192.16% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |