Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20.50B | 18.45B | 17.11B | 14.35B | 14.88B | 13.60B | 12.44B | 11.32B | 9.95B | 9.68B | 9.02B | 8.66B | 8.31B | 7.32B | 6.72B | 6.72B | 6.00B | 5.41B | 4.87B | 4.26B | 3.63B | 3.01B | 2.60B | 2.29B | 2.10B | 1.10B | 980.10M | 910.10M | 872.00M | 681.90M |
Cost of Revenue | 7.44B | 6.87B | 6.14B | 5.29B | 5.19B | 4.66B | 4.27B | 3.83B | 3.34B | 3.29B | 2.98B | 2.78B | 2.81B | 2.29B | 2.18B | 2.13B | 1.87B | 1.85B | 1.71B | 1.51B | 1.31B | 1.11B | 963.80M | 740.50M | 723.70M | 434.50M | 364.50M | 357.70M | 340.80M | 279.50M |
Gross Profit | 13.06B | 11.58B | 10.97B | 9.06B | 9.70B | 8.94B | 8.17B | 7.50B | 6.60B | 6.38B | 6.04B | 5.88B | 5.50B | 5.03B | 4.54B | 4.59B | 4.14B | 3.56B | 3.16B | 2.75B | 2.31B | 1.90B | 1.64B | 1.55B | 1.38B | 668.70M | 615.60M | 552.40M | 531.20M | 402.40M |
Operating Expenses | 9.15B | 8.54B | 8.28B | 6.82B | 6.79B | 6.38B | 5.71B | 5.17B | 4.45B | 4.38B | 4.74B | 4.06B | 3.73B | 3.16B | 2.88B | 3.03B | 2.83B | 2.43B | 2.14B | 1.91B | 1.64B | 1.34B | 1.17B | 1.12B | 1.02B | 479.90M | 431.70M | 418.20M | 373.90M | 281.90M |
Selling, General & Admin | 7.13B | 6.46B | 6.43B | 5.36B | 5.36B | 5.10B | 4.55B | 4.14B | 3.61B | 3.58B | 4.07B | 3.47B | 3.15B | 2.71B | 2.51B | 2.63B | 2.39B | 2.06B | 1.81B | 1.65B | 1.42B | 1.17B | 985.40M | 885.60M | 808.40M | 381.20M | 341.50M | 326.60M | 301.40M | 221.40M |
Research & Development | 1.39B | 1.45B | 1.24B | 984.00M | 971.00M | 862.00M | 787.00M | 715.00M | 625.00M | 614.00M | 536.00M | 471.00M | 462.00M | 393.90M | 336.20M | 367.80M | 375.30M | 324.60M | 279.80M | 211.00M | 180.20M | 141.40M | 142.10M | 122.20M | 105.20M | 61.10M | 56.90M | 56.90M | 43.80M | 39.60M |
Other Operating Expenses | -215.00M | 627.00M | 619.00M | 472.00M | 464.00M | -181.00M | 371.00M | 319.00M | 210.00M | 188.00M | 138.00M | 123.00M | 122.00M | 58.20M | 35.50M | 40.00M | 61.20M | 43.60M | 48.80M | 47.80M | 45.40M | 28.90M | 38.40M | 109.40M | 101.70M | 37.60M | 33.30M | 34.70M | 28.70M | 20.90M |
Operating Income | 3.89B | 2.84B | 2.58B | 2.22B | 2.71B | 2.54B | 2.29B | 2.32B | 2.16B | 2.01B | 1.30B | 1.82B | 1.76B | 1.87B | 1.66B | 1.55B | 1.31B | 1.13B | 1.01B | 841.20M | 671.30M | 564.70M | 472.60M | 431.70M | 364.70M | 188.80M | 183.90M | 134.20M | 157.30M | 120.50M |
Other Expenses / Income | -233.00M | -158.00M | -303.00M | -269.00M | -151.00M | -204.00M | -227.00M | -403.00M | -422.00M | -847.00M | -92.00M | -111.00M | -76.00M | -145.30M | -37.50M | 26.30M | 62.80M | -23.20M | -11.40M | -124.20M | -18.80M | -58.00M | -66.90M | -96.80M | -334.90M | -128.80M | 11.40M | 32.00M | -3.40M | 2.70M |
Before Tax Income | 3.67B | 2.68B | 2.28B | 1.95B | 2.56B | 2.36B | 2.06B | 1.92B | 1.74B | 1.16B | 1.21B | 1.71B | 1.69B | 1.73B | 1.62B | 1.58B | 1.37B | 1.10B | 1.00B | 717.00M | 652.50M | 506.70M | 405.70M | 334.90M | 29.80M | 60.00M | 195.30M | 166.20M | 153.90M | 123.20M |
Income Tax Expenses | 508.00M | 325.00M | 287.00M | 355.00M | 479.00M | -1.20B | 1.04B | 274.00M | 296.00M | 645.00M | 206.00M | 407.00M | 341.00M | 456.20M | 516.50M | 432.40M | 383.40M | 326.10M | 328.10M | 251.30M | 199.00M | 161.10M | 133.90M | 113.90M | 10.40M | 20.40M | 70.00M | 61.70M | 66.90M | 50.80M |
Net Income | 3.17B | 2.36B | 1.99B | 1.60B | 2.08B | 3.55B | 1.02B | 1.65B | 1.44B | 515.00M | 1.01B | 1.30B | 1.34B | 1.27B | 1.11B | 1.15B | 1.02B | 777.70M | 675.20M | 465.70M | 453.50M | 345.60M | 267.00M | 221.00M | 19.40M | 39.60M | 125.30M | 104.50M | 87.00M | 72.40M |
Interest Expenses | 356.00M | 158.00M | 337.00M | 315.00M | 287.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 34.00M | N/A | N/A | 52.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 379.60M | 378.20M | 377.00M | 375.50M | 374.00M | 374.10M | 374.00M | 374.10M | 376.60M | 378.50M | 378.60M | 380.60M | 386.50M | 396.40M | 397.40M | 408.10M | 410.24M | 407.17M | 404.31M | 401.47M | 397.81M | 394.97M | 392.65M | 391.15M | 388.00M | 386.34M | 385.54M | 387.35M | 387.74M | 386.94M |
Diluted Shares Outstanding | 383.70M | 382.20M | 382.30M | 380.30M | 379.90M | 380.30M | 380.10M | 378.50M | 380.90M | 382.80M | 382.10M | 383.00M | 389.50M | 399.50M | 399.40M | 413.60M | 416.97M | 411.48M | 411.71M | 408.51M | 406.73M | 406.59M | 404.55M | 401.82M | 388.00M | 396.00M | 391.56M | 387.89M | 387.74M | 386.94M |
EBITDA | 4.95B | 4.24B | 3.78B | 3.07B | 3.88B | 3.31B | 2.71B | 2.47B | 2.13B | 1.54B | 1.52B | 1.98B | 2.20B | 2.14B | 2.01B | 2.02B | 1.77B | 1.44B | 1.29B | 967.90M | 882.20M | 692.80M | 572.90M | 503.50M | 192.60M | 97.60M | 228.60M | 200.90M | 182.60M | 144.10M |
EBITDA Margin | 24.16% | 22.99% | 22.09% | 21.39% | 26.03% | 24.31% | 21.74% | 21.78% | 21.44% | 15.90% | 16.84% | 22.89% | 26.50% | 29.23% | 29.89% | 30.07% | 29.45% | 26.56% | 26.55% | 22.71% | 24.33% | 23.00% | 22.02% | 21.99% | 9.16% | 8.85% | 23.32% | 22.07% | 20.94% | 21.13% |
EBIT | 4.03B | 2.84B | 2.62B | 2.27B | 2.85B | 2.36B | 2.06B | 1.92B | 1.74B | 1.16B | 1.21B | 1.71B | 1.72B | 1.73B | 1.62B | 1.63B | 1.40B | 1.10B | 1.00B | 717.00M | 652.50M | 506.70M | 400.90M | 334.90M | 29.80M | 60.00M | 195.30M | 166.20M | 153.90M | 123.20M |
EBIT Margin | 19.66% | 15.40% | 15.30% | 15.81% | 19.14% | 17.32% | 16.58% | 16.96% | 17.44% | 11.99% | 13.44% | 19.70% | 20.71% | 23.63% | 24.15% | 24.30% | 23.34% | 20.42% | 20.60% | 16.82% | 18.00% | 16.82% | 15.41% | 14.63% | 1.42% | 5.44% | 19.93% | 18.26% | 17.65% | 18.07% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |