| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.66B | 16.00B | 10.19B | 11.16B | 13.31B | 13.28B | 12.37B | 10.97B | 9.75B | 9.23B | 11.07B | 10.05B | 8.71B |
| Cost of Revenue | N/A | 1.37B | 905.00M | 1.42B | 1.87B | 1.43B | 1.04B | 901.00M | 754.00M | N/A | N/A | N/A | N/A |
| Gross Profit | 7.66B | 14.63B | 9.29B | 9.74B | 11.45B | 11.86B | 11.32B | 10.07B | 8.99B | 9.23B | 11.07B | 10.05B | 8.71B |
| Operating Expenses | 3.92B | 1.32B | -4.69B | -1.82B | -1.85B | -1.14B | -1.12B | -1.27B | -1.26B | -1.25B | -1.41B | -1.16B | -611.00M |
| Selling, General & Admin | 2.37B | 2.17B | 1.99B | 1.83B | 2.00B | 1.96B | 1.81B | 1.63B | 1.48B | 1.33B | 967.00M | 828.00M | 817.00M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -3.98B | -6.68B | -3.65B | -3.86B | -3.10B | -2.94B | -2.90B | -2.74B | -2.58B | -2.37B | -1.98B | -1.43B |
| Operating Income | 3.66B | 5.44B | 5.50B | 1.80B | 4.89B | 5.51B | 4.71B | 4.82B | 4.67B | 4.31B | 3.88B | 4.12B | 3.94B |
| Other Expenses / Income | -759.00M | -714.00M | -644.00M | -976.00M | -889.00M | -908.00M | -943.00M | -819.00M | -847.00M | -826.00M | -875.00M | -132.00M | -1.03B |
| Before Tax Income | 2.90B | 3.96B | 5.50B | 1.80B | 4.89B | 3.64B | 3.32B | 3.57B | 3.53B | 3.39B | 3.14B | 3.38B | 3.01B |
| Income Tax Expenses | 666.00M | 946.00M | 1.28B | 412.00M | 1.14B | 854.00M | 1.39B | 1.32B | 1.32B | 1.28B | 1.16B | 1.26B | 1.12B |
| Net Income | 2.24B | 3.02B | 4.22B | 1.39B | 3.75B | 2.79B | 1.94B | 2.25B | 2.21B | 2.11B | 1.98B | 2.12B | 1.89B |
| Interest Expenses | 3.71B | 1.52B | 1.03B | 1.67B | 2.29B | 1.87B | 1.39B | 1.25B | 1.14B | 922.00M | 742.00M | 745.00M | 932.00M |
| Basic Shares Outstanding | 421.20M | 480.40M | 564.60M | 589.00M | 670.20M | 742.30M | 795.60M | 829.20M | 833.80M | 757.40M | 830.27M | 830.27M | 830.27M |
| Diluted Shares Outstanding | 423.50M | 483.40M | 569.30M | 590.80M | 673.50M | 746.90M | 799.70M | 831.50M | 835.50M | 757.60M | 831.17M | 831.17M | 830.67M |
| EBITDA | N/A | 4.89B | 6.36B | 2.84B | 5.98B | 3.95B | 3.58B | 3.79B | 3.71B | 4.44B | 3.99B | 4.20B | 4.04B |
| EBITDA Margin | 0.00% | 30.58% | 62.39% | 25.43% | 44.91% | 29.70% | 28.93% | 34.53% | 38.01% | 48.09% | 36.02% | 41.84% | 46.38% |
| EBIT | 6.62B | 5.48B | 6.54B | 3.46B | 7.18B | 5.51B | 4.71B | 4.82B | 4.67B | 4.31B | 3.88B | 4.12B | 3.94B |
| EBIT Margin | 86.34% | 34.26% | 64.12% | 31.02% | 53.92% | 41.51% | 38.13% | 43.91% | 47.87% | 46.67% | 35.08% | 41.01% | 45.28% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |