| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.63B | 16.00B | 10.19B | 11.16B | 13.31B | 13.28B | 15.30B | 14.42B | 12.90B | 12.09B | 11.28B | 10.25B | 8.90B |
| Cost of Revenue | 3.25B | 1.37B | 905.00M | 1.42B | 1.87B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 10.38B | 14.63B | 9.29B | 9.74B | 11.45B | 13.28B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | -10.72B | 1.32B | -4.69B | -1.82B | -1.85B | -1.14B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 2.41B | 2.17B | 1.99B | 1.83B | 2.00B | 1.96B | 1.81B | 1.63B | 1.48B | 1.33B | 967.00M | 828.00M | 817.00M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -13.13B | -3.98B | -6.68B | -3.65B | -3.86B | -3.10B | -2.94B | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 2.90B | 5.44B | 5.50B | 1.80B | 4.89B | 5.51B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | -6.72B | -1.48B | -1.19B | -5.97B | -4.91B | -1.87B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 2.90B | 3.96B | 5.50B | 1.80B | 4.89B | 3.64B | 3.32B | 3.57B | 3.53B | 3.39B | 3.14B | 3.38B | 3.01B |
| Income Tax Expenses | 666.00M | 946.00M | 1.28B | 412.00M | 1.14B | 854.00M | 1.39B | 1.32B | 1.32B | 1.28B | 1.16B | 1.26B | 1.12B |
| Net Income | 2.24B | 3.02B | 4.22B | 1.39B | 3.75B | 2.79B | 1.94B | 2.25B | 2.21B | 2.11B | 1.98B | 2.12B | 1.89B |
| Interest Expenses | 3.71B | 1.52B | 1.03B | 1.67B | 2.29B | 1.87B | 1.39B | 1.25B | 1.14B | 922.00M | 742.00M | 745.00M | 932.00M |
| Basic Shares Outstanding | 421.20M | 480.40M | 564.60M | 589.00M | 670.20M | 742.30M | N/A | 670.00M | 670.00M | 670.00M | 670.00M | 670.00M | 670.00M |
| Diluted Shares Outstanding | 423.50M | 483.40M | 569.30M | 590.80M | 673.50M | 746.90M | N/A | 670.00M | 670.00M | 670.00M | 670.00M | 670.00M | 670.00M |
| EBITDA | 3.36B | 5.86B | 5.89B | 2.18B | 5.25B | 5.82B | 4.97B | 5.04B | 4.84B | 4.44B | 3.99B | 4.20B | 4.04B |
| EBITDA Margin | 24.67% | 36.61% | 57.82% | 19.53% | 39.47% | 43.78% | 32.47% | 34.93% | 37.51% | 36.73% | 35.34% | 41.03% | 45.35% |
| EBIT | 6.62B | 5.48B | 6.54B | 3.46B | 7.18B | 5.51B | 4.71B | 4.82B | 4.67B | 4.31B | 3.88B | 4.12B | 3.94B |
| EBIT Margin | 48.54% | 34.26% | 64.12% | 31.02% | 53.92% | 41.51% | 30.81% | 33.41% | 36.16% | 35.64% | 34.42% | 40.22% | 44.27% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |