| Financial Year End | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.93M | 1.97M | 2.60M | 4.78M | 5.16M | 7.01M | 7.02M | 4.88M | 3.72M |
| Cost of Revenue | 1.37M | 1.55M | 1.35M | 1.94M | 2.46M | 2.40M | 3.62M | 2.57M | 2.92M |
| Gross Profit | 553.97K | 426.27K | 1.25M | 2.84M | 2.70M | 4.61M | 3.40M | 2.31M | 793.99K |
| Operating Expenses | 3.07M | 6.03M | 6.44M | 5.04M | 4.04M | 2.84M | 1.77M | 709.82K | 584.85K |
| Selling, General & Admin | 3.07M | 6.03M | 6.44M | 5.04M | 4.04M | 2.84M | 1.77M | 709.82K | 584.85K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 149.51K | -181.58K | 871.65K | -73.77K | 27.14K | -3.80K | 18.40K | N/A |
| Operating Income | -2.52M | -5.61M | -5.19M | -2.20M | 4.28M | 1.77M | 1.63M | 1.60M | 209.14K |
| Other Expenses / Income | -583.32K | -327.26K | -218.28K | -743.79K | -9.05M | 21.97K | -4.58K | -21.99K | -20.41K |
| Before Tax Income | -3.10M | -5.93M | -5.41M | -2.94M | -10.39M | 1.79M | 1.63M | 1.58M | 188.72K |
| Income Tax Expenses | N/A | 476.78K | 328.15K | -192.68K | -101.72K | 252.23K | 440.10K | 395.05K | 47.18K |
| Net Income | -3.10M | -5.93M | -5.74M | -2.75M | -10.29M | 1.54M | 1.19M | 1.19M | 141.54K |
| Interest Expenses | 544.28K | 476.78K | 218.28K | 1.62M | 3.35M | 5.17K | 779.00 | N/A | N/A |
| Basic Shares Outstanding | 867.42K | 266.97K | 41.59K | 28.78K | 12.36K | 10.28K | N/A | N/A | N/A |
| Diluted Shares Outstanding | 867.42K | 266.97K | 41.59K | 28.78K | 12.36K | 10.28K | N/A | N/A | N/A |
| EBITDA | -2.35M | -5.21M | -5.05M | -1.85M | -1.01M | 1.95M | 1.76M | 1.70M | 298.11K |
| EBITDA Margin | -121.91% | -264.13% | -194.11% | -38.76% | -19.55% | 27.82% | 25.10% | 34.85% | 8.02% |
| EBIT | -2.55M | -4.98M | -5.19M | -1.33M | -7.04M | 1.80M | 1.63M | 1.58M | 188.72K |
| EBIT Margin | -132.45% | -252.64% | -199.43% | -27.74% | -136.39% | 25.62% | 23.20% | 32.37% | 5.08% |
| Financial Year End | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 |