| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440.59B | 342.78B | 335.51B | 62.87B | 57.39B | 35.77B | 29.03B | 8.16B | 5.62B | 3.91B | 2.96B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 440.59B | 342.78B | 335.51B | 62.87B | 57.39B | 35.77B | 29.03B | 8.16B | 5.62B | 3.91B | 2.96B |
| Operating Expenses | 484.28B | 369.61B | 344.34B | 56.57B | 61.46B | 40.05B | 28.38B | 6.33B | 4.68B | 3.33B | 2.48B |
| Selling, General & Admin | 206.52B | 258.29B | 246.69B | 44.63B | 46.43B | 29.66B | 20.94B | 4.66B | 3.32B | 2.33B | 1.77B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 277.76B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 90.54B | -10.62B | 4.62B | 6.30B | -4.08B | -4.28B | 668.69M | 2.05B | 1.22B | 711.87M | 573.64M |
| Other Expenses / Income | -4.14B | -49.66B | -13.46B | -91.10B | N/A | -582.00K | -27.65M | -214.67M | -283.76M | -136.16M | -92.33M |
| Before Tax Income | 86.39B | -26.84B | -8.83B | 6.30B | -4.08B | -4.28B | 641.03M | 1.83B | 937.35M | 575.71M | 481.31M |
| Income Tax Expenses | 34.73B | 11.16B | 1.70B | 1.01B | 346.66M | 2.12B | 1.80B | 500.60M | 247.16M | 199.08M | 97.77M |
| Net Income | 51.62B | -15.65B | -10.52B | 5.28B | -4.42B | -6.34B | -1.16B | 1.31B | 674.11M | 362.92M | 372.99M |
| Interest Expenses | 934.45B | 572.23B | 415.99B | 84.03B | 71.74B | 36.47B | 12.78B | 4.17B | 2.95B | 2.17B | 1.07B |
| Basic Shares Outstanding | 442.73M | 90.85M | 91.33M | 91.34M | 91.34M | 91.34M | 78.57M | 63.97M | 30.50M | 49.55M | 49.57M |
| Diluted Shares Outstanding | 442.73M | 90.85M | 91.34M | 91.34M | 91.34M | 91.34M | 78.57M | 63.97M | 30.37M | 49.15M | 49.15M |
| EBITDA | -115.63B | 2.00B | -30.25B | -13.38B | N/A | N/A | -1.63B | -2.26B | -1.39B | -833.21M | -676.19M |
| EBITDA Margin | -26.25% | 0.58% | -9.02% | -21.28% | 0.00% | 0.00% | -5.60% | -27.67% | -24.68% | -21.33% | -22.86% |
| EBIT | 1.02T | 567.74B | 407.16B | 90.32B | 67.67B | 32.24B | 13.43B | 5.98B | 3.88B | 2.73B | 1.54B |
| EBIT Margin | 231.69% | 165.63% | 121.36% | 143.68% | 117.92% | 90.15% | 46.25% | 73.25% | 68.97% | 69.94% | 52.20% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |