| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.07B | 25.73B | 17.60B | 10.71B | 16.60B | 16.99B | 11.72B | 15.70B | 18.46B | 5.38B | 4.49B | 4.28B | 3.82B | 2.68B |
| Cost of Revenue | 21.89B | 24.54B | 16.42B | 9.84B | 15.56B | 16.05B | 10.78B | 13.80B | 16.75B | 5.23B | 4.43B | 4.23B | 3.78B | 2.65B |
| Gross Profit | 1.18B | 1.19B | 1.17B | 867.00M | 1.03B | 940.00M | 939.00M | 1.90B | 1.71B | 148.97M | 62.28M | 44.47M | 43.02M | 31.33M |
| Operating Expenses | 543.00M | 521.00M | 438.00M | 448.00M | 501.00M | 576.00M | 596.00M | 1.47B | 1.37B | 71.87M | 21.02M | 20.72M | 25.84M | 16.51M |
| Selling, General & Admin | 194.00M | 183.00M | 168.00M | 173.00M | 197.00M | 213.00M | 221.00M | 409.00M | 356.89M | 37.62M | 17.83M | 15.54M | 14.88M | 12.28M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 349.00M | 338.00M | 270.00M | 275.00M | 304.00M | 363.00M | 375.00M | 1.06B | 677.21M | 34.25M | 3.19M | 5.18M | 10.96M | 4.23M |
| Operating Income | 635.00M | 477.00M | 562.00M | 237.00M | 354.00M | 345.00M | 229.00M | -248.00M | 333.33M | 74.47M | 40.94M | 23.41M | 16.96M | 14.74M |
| Other Expenses / Income | -205.00M | -177.00M | -8.00M | -181.00M | -168.00M | -253.00M | -209.00M | -386.00M | -7.24M | -4.86M | -3.47M | -809.00K | -324.00K | -284.00K |
| Before Tax Income | 430.00M | 501.00M | 554.00M | 236.00M | 296.00M | 92.00M | 20.00M | -437.00M | 245.76M | 60.14M | 37.47M | 22.60M | 16.64M | 14.45M |
| Income Tax Expenses | 36.00M | 26.00M | 30.00M | 24.00M | -17.00M | 34.00M | -306.00M | -31.00M | 51.69M | -2.35M | -440.00K | 5.03M | 6.04M | 5.24M |
| Net Income | 311.00M | 397.00M | 446.00M | 212.00M | 313.00M | -207.00M | 149.00M | -406.00M | 190.25M | 56.74M | 37.03M | 17.57M | 10.60M | 9.22M |
| Interest Expenses | 220.00M | 182.00M | 163.00M | 175.00M | 173.00M | 144.00M | 209.00M | 189.00M | 86.82M | 14.33M | 3.47M | 809.00K | 412.00K | 332.00K |
| Basic Shares Outstanding | 84.08M | 83.76M | 83.37M | 83.06M | 82.76M | 84.30M | 99.27M | 93.58M | 50.26M | 35.04M | 21.90M | 21.88M | 21.88M | 21.88M |
| Diluted Shares Outstanding | 85.09M | 84.80M | 84.44M | 83.72M | 83.55M | 84.82M | 99.73M | 93.60M | 50.29M | 35.04M | 21.90M | 21.88M | 21.88M | 21.88M |
| EBITDA | 837.00M | 877.00M | 894.00M | 602.00M | 537.00M | 421.00M | 399.00M | -368.00M | 610.20M | 101.56M | 49.62M | 30.68M | 23.14M | 19.55M |
| EBITDA Margin | 3.63% | 3.41% | 5.08% | 5.62% | 3.24% | 2.48% | 3.40% | -2.34% | 3.31% | 1.89% | 1.10% | 0.72% | 0.61% | 0.73% |
| EBIT | 567.00M | 605.00M | 639.00M | 411.00M | 469.00M | -29.00M | 52.00M | -248.00M | 328.77M | 68.72M | 40.06M | 23.41M | 17.05M | 14.78M |
| EBIT Margin | 2.46% | 2.35% | 3.63% | 3.84% | 2.83% | -0.17% | 0.44% | -1.58% | 1.78% | 1.28% | 0.89% | 0.55% | 0.45% | 0.55% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |