| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.07B | 25.73B | 17.60B | 10.71B | 16.60B | 16.99B | 11.72B | 15.70B | 16.94B | 5.38B | 4.49B | 4.28B | 3.82B | 2.68B |
| Cost of Revenue | 21.91B | 24.54B | 16.42B | 9.84B | 15.56B | 16.05B | 10.78B | 13.80B | 15.68B | 5.23B | 4.43B | 4.23B | 3.78B | 2.65B |
| Gross Profit | 1.16B | 1.19B | 1.17B | 867.00M | 1.03B | 940.00M | 939.00M | 1.90B | 1.26B | 148.97M | 62.28M | 44.47M | 43.02M | 31.33M |
| Operating Expenses | 550.00M | 521.00M | 438.00M | 448.00M | 501.00M | 576.00M | 596.00M | 1.47B | 936.85M | 71.87M | 21.02M | 20.72M | 25.84M | 16.51M |
| Selling, General & Admin | 194.00M | 183.00M | 168.00M | 173.00M | 197.00M | 213.00M | 221.00M | 409.00M | 259.64M | 37.62M | 17.83M | 15.54M | 14.88M | 12.28M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -356.00M | 338.00M | 270.00M | 275.00M | 304.00M | 363.00M | 375.00M | 1.06B | 677.21M | 34.25M | 3.19M | 5.18M | 10.96M | 4.23M |
| Operating Income | 607.00M | 477.00M | 562.00M | 237.00M | 354.00M | 345.00M | 229.00M | 432.00M | 320.30M | 77.10M | 41.26M | 23.75M | 17.18M | 14.82M |
| Other Expenses / Income | -177.00M | 24.00M | -8.00M | -1.00M | -58.00M | -128.00M | -209.00M | -869.00M | -89.62M | -16.96M | -3.79M | -1.15M | -545.00K | -370.00K |
| Before Tax Income | 430.00M | 501.00M | 554.00M | 236.00M | 296.00M | 92.00M | 20.00M | -437.00M | 230.68M | 60.14M | 37.47M | 22.60M | 16.64M | 14.45M |
| Income Tax Expenses | 36.00M | 26.00M | 30.00M | 24.00M | -17.00M | 34.00M | -306.00M | -31.00M | 47.07M | -2.35M | -440.00K | 5.03M | 6.04M | 5.24M |
| Net Income | 311.00M | 397.00M | 446.00M | 212.00M | 313.00M | -207.00M | 149.00M | -406.00M | 129.82M | 56.74M | 37.03M | 17.57M | 10.60M | 9.22M |
| Interest Expenses | 220.00M | 182.00M | 163.00M | 175.00M | 173.00M | 144.00M | 195.00M | 188.00M | 86.82M | 14.33M | 3.36M | 940.00K | 412.00K | 332.00K |
| Basic Shares Outstanding | 84.08M | 83.76M | 83.37M | 83.06M | 82.76M | 84.30M | 99.27M | 93.58M | 50.26M | 25.15M | 21.90M | 21.88M | 21.88M | 21.88M |
| Diluted Shares Outstanding | 85.09M | 84.80M | 84.44M | 83.72M | 83.55M | 84.82M | 99.73M | 93.60M | 50.29M | 25.16M | 21.90M | 21.88M | 21.88M | 21.88M |
| EBITDA | 794.00M | 670.00M | 739.00M | 426.00M | 537.00M | 364.00M | 207.00M | 70.00M | 464.74M | 95.67M | 48.63M | 30.57M | 23.14M | 19.55M |
| EBITDA Margin | 3.44% | 2.60% | 4.20% | 3.98% | 3.24% | 2.14% | 1.77% | 0.45% | 2.74% | 1.78% | 1.08% | 0.71% | 0.61% | 0.73% |
| EBIT | 567.00M | 605.00M | 639.00M | 411.00M | 469.00M | -29.00M | 38.00M | -249.00M | 263.72M | 68.72M | 39.94M | 23.54M | 17.05M | 14.78M |
| EBIT Margin | 2.46% | 2.35% | 3.63% | 3.84% | 2.83% | -0.17% | 0.32% | -1.59% | 1.56% | 1.28% | 0.89% | 0.55% | 0.45% | 0.55% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |