Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.02B | 1.45B | 885.14M | 822.44M | 959.42M | 836.36M | 628.93M | 664.70M | 607.77M | 842.11M | 627.21M | 284.50M | 172.32M | 89.32M | 5.02M |
Cost of Revenue | 239.29M | 44.12M | 111.67M | 117.68M | 122.98M | 127.07M | 94.26M | 65.10M | 11.54M | 9.62M | 21.38M | 3.48M | N/A | N/A | N/A |
Gross Profit | 777.18M | 1.41B | 773.48M | 704.76M | 836.44M | 709.29M | 534.67M | 599.60M | 596.23M | 832.49M | 605.83M | 281.02M | 172.32M | 89.32M | 5.02M |
Operating Expenses | 1.02B | 362.35M | 497.67M | 359.82M | 506.71M | 978.00M | 735.00M | 651.00M | 536.00M | 484.00M | 373.00M | 122.00M | 80.00M | 46.00M | 11.00M |
Selling, General & Admin | 180.21M | 331.05M | 339.07M | 285.00M | 274.24M | 265.59M | 252.29M | 270.39M | 279.36M | 287.39M | 239.73M | 69.02M | 48.35M | 30.05M | 9.29M |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 836.26M | 31.30M | 158.60M | 74.82M | 232.46M | 154.88M | 230.35M | 117.95M | 174.59M | -12.96M | 2.83M | 52.98M | 31.65M | 15.95M | 1.71M |
Operating Income | -48.41M | 1.78B | 456.41M | 351.89M | 522.90M | 809.35M | 144.64M | 367.65M | 452.18M | 502.09M | 142.85M | 249.34M | 148.95M | 73.26M | -1.11M |
Other Expenses / Income | 465.88M | 805.77M | 320.06M | 214.53M | 383.57M | 294.88M | 299.65M | -238.72M | -216.57M | 24.10M | 9.03M | 18.00M | -12.92M | 7.51M | N/A |
Before Tax Income | 417.48M | 997.54M | 501.10M | 386.28M | 550.17M | 426.53M | 444.29M | 376.00M | 469.39M | 526.18M | 334.38M | 204.71M | 121.40M | 59.27M | N/A |
Income Tax Expenses | -682.00K | -61.52M | 8.67M | 20.20M | 13.23M | 15.33M | 31.52M | 8.34M | 17.21M | 24.10M | 24.05M | 1.02M | 790.00K | 426.00K | 3.02M |
Net Income | 339.21M | 871.48M | 447.74M | 331.69M | 509.66M | 385.83M | 400.77M | 365.19M | 450.70M | 495.02M | 305.03M | 201.19M | 119.38M | 57.05M | -3.02M |
Interest Expenses | 1.44B | 797.12M | 445.09M | 419.76M | 508.73M | 408.19M | 295.67M | 230.80M | 202.55M | 161.10M | 118.35M | 47.12M | 28.78M | 15.79M | 1.90M |
Basic Shares Outstanding | 309.77M | 282.48M | 285.94M | 281.98M | 279.34M | 265.28M | 259.62M | 238.53M | 233.42M | 214.94M | 166.36M | 113.72M | 84.97M | 49.14M | 47.58M |
Diluted Shares Outstanding | 310.51M | 282.48M | 296.83M | 282.48M | 284.73M | 275.66M | 262.08M | 241.79M | 234.14M | 218.78M | 166.36M | 113.73M | 86.41M | 50.02M | 47.58M |
EBITDA | 3.28M | 1.55B | N/A | N/A | 337.66M | 1.11B | 880.59M | 786.29M | 713.19M | 497.27M | 340.28M | N/A | 148.95M | 73.26M | -1.11M |
EBITDA Margin | 0.32% | 107.14% | 0.00% | 0.00% | 35.19% | 133.11% | 140.01% | 118.29% | 117.34% | 59.05% | 54.25% | 0.00% | 86.44% | 82.02% | -22.16% |
EBIT | 1.77B | 1.61B | 901.50M | 771.65M | 1.03B | 809.35M | 727.96M | 604.33M | 670.45M | 680.22M | 447.43M | 249.34M | 148.95M | 73.26M | 1.90M |
EBIT Margin | 174.59% | 110.87% | 101.85% | 93.82% | 107.53% | 96.77% | 115.75% | 90.92% | 110.31% | 80.78% | 71.34% | 87.64% | 86.44% | 82.02% | 37.91% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |