| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 891.25K | 654.57K | 28.70K | 11.04K | 10.59K |
| Gross Profit | -891.25K | -654.57K | -28.70K | -11.04K | -10.59K |
| Operating Expenses | 10.01M | 8.74M | 4.50M | 2.33M | 2.05M |
| Selling, General & Admin | 8.52M | 6.46M | 2.81M | 1.51M | 1.66M |
| Research & Development | 1.61M | 2.28M | 1.69M | 827.00K | 388.02K |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -10.13M | -8.74M | -4.50M | -2.33M | -2.06M |
| Other Expenses / Income | 255.01K | 4.10M | -166.75K | -6.87K | 3.59K |
| Before Tax Income | -9.87M | -4.64M | -4.66M | -2.34M | -2.06M |
| Income Tax Expenses | 30.00K | -5.42M | 166.75K | 6.87K | 3.00 |
| Net Income | -9.84M | 779.88K | -4.83M | -2.35M | -2.06M |
| Interest Expenses | 138.12K | 1.32M | 167.51K | N/A | N/A |
| Basic Shares Outstanding | 13.03M | 8.10M | 9.17M | 9.17M | 9.17M |
| Diluted Shares Outstanding | 13.03M | 8.10M | 9.17M | 9.17M | 9.17M |
| EBITDA | -9.24M | -13.50M | -4.47M | -2.31M | -2.05M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -9.67M | -3.32M | -4.50M | -2.34M | -2.06M |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |