Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 45.78M | 112.15M | 106.56M | 78.16M | 114.19M | 104.18M | 118.34M | 125.47M | 60.83M | 55.61M | 49.38M | 50.51M | 53.74M | 56.18M | 69.60M | 80.36M | 73.95M | 71.93M | 68.19M | 68.14M | 56.24M | 41.53M | 28.30M | 7.08M |
Cost of Revenue | 33.86M | 86.27M | 91.32M | 64.18M | 92.07M | 85.91M | 89.94M | 89.69M | 42.92M | 38.97M | 35.26M | 37.42M | 38.99M | 44.18M | 49.37M | 60.29M | 53.43M | 52.87M | 52.94M | 46.38M | 39.67M | 30.36M | 21.83M | 10.74M |
Gross Profit | 11.93M | 25.88M | 15.24M | 13.99M | 22.11M | 18.27M | 28.40M | 35.77M | 17.91M | 16.64M | 14.12M | 13.09M | 14.76M | 12.00M | 20.23M | 20.07M | 20.52M | 19.06M | 15.25M | 21.76M | 16.57M | 11.18M | 6.47M | -3.66M |
Operating Expenses | 16.27M | 28.98M | 24.32M | 20.76M | 23.37M | 21.83M | 31.68M | 32.35M | 15.13M | 13.43M | 13.79M | 18.19M | 18.43M | 18.24M | 19.85M | 26.39M | 23.36M | 27.28M | 26.25M | 21.18M | 16.85M | 22.02M | 4.00M | 9.28M |
Selling, General & Admin | 14.54M | 27.26M | 22.59M | 18.64M | 21.57M | 20.46M | 28.51M | 30.04M | 14.63M | 13.07M | 12.53M | 14.24M | 15.36M | 14.93M | 15.90M | 20.36M | 19.59M | 23.36M | 22.39M | 18.13M | 14.22M | 18.04M | N/A | 6.46M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.02M | 3.72M | 2.74M | 2.88M | 3.36M | 2.76M | 3.07M | 3.89M | 3.68M | 2.98M | 2.19M | 2.97M | 3.01M | 2.37M |
Other Operating Expenses | 1.73M | 1.72M | 1.73M | 2.12M | 1.79M | -61.00K | -311.00K | 212.00K | 506.00K | 356.00K | 231.00K | 77.00K | 331.00K | 435.00K | 590.00K | 3.26M | 697.00K | 27.00K | 179.00K | 64.00K | 443.78K | 1.01M | 991.23K | 440.00K |
Operating Income | -4.35M | -3.10M | -9.08M | -6.77M | -1.39M | -4.54M | -6.02M | 3.08M | 2.77M | 2.52M | 171.00K | -5.10M | -3.51M | -6.59M | 58.00K | -7.62M | -2.84M | -8.22M | -11.00M | 582.00K | -284.17K | -10.85M | -16.95M | -12.94M |
Other Expenses / Income | 1.82M | -2.34M | 2.72M | 2.05M | -1.55M | -855.00K | -1.03M | -1.20M | -257.00K | 19.00K | 48.00K | 174.00K | 168.00K | 376.00K | 550.00K | 759.00K | 1.47M | 1.93M | 1.38M | -337.00K | -1.40M | -1.92M | 16.95M | -537.00K |
Before Tax Income | -2.52M | -5.08M | -8.87M | -5.16M | -5.27M | -5.40M | -8.11M | 1.89M | 2.52M | 2.54M | 219.00K | -4.92M | -3.34M | -6.21M | 608.00K | -6.87M | -1.38M | -6.29M | -9.62M | 245.00K | -1.68M | -12.77M | -19.91M | -13.48M |
Income Tax Expenses | -614.00K | 174.00K | 60.00K | 129.00K | -375.00K | -1.56M | 27.62M | -12.42M | -19.12M | 62.00K | -45.00K | -97.00K | 3.34M | 6.21M | -608.00K | 6.87M | 1.38M | 6.29M | 9.62M | -245.00K | 1.68M | 12.77M | 19.91M | 13.48M |
Net Income | 25.13M | -5.25M | -8.93M | -5.29M | -4.89M | 736.00K | -35.73M | 14.30M | 21.64M | 2.48M | 264.00K | -4.92M | -3.34M | -6.21M | 608.00K | -6.87M | -1.38M | -6.29M | -9.62M | 245.00K | -1.68M | -12.77M | -19.91M | -13.48M |
Interest Expenses | N/A | 975.00K | 905.00K | 1.29M | 1.16M | 751.00K | 1.07M | 1.41M | 296.00K | 39.00K | 15.00K | 97.00K | 165.00K | 378.00K | 9.00K | 32.00K | N/A | N/A | N/A | 245.00K | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 3.13M | 14.75M | 5.08M | 3.66M | 2.04M | 2.02M | 2.00M | 1.96M | 1.92M | 1.86M | 1.88M | 1.89M | 1.91M | 1.88M | 1.88M | 1.90M | 1.88M | 1.88M | 1.85M | 1.01M | 1.57K | 3.25K | 3.25K | 3.25K |
Diluted Shares Outstanding | 3.15M | 14.75M | 5.08M | 3.66M | 2.04M | 2.02M | 2.00M | 2.01M | 1.97M | 1.89M | 1.92M | 1.93M | 1.91M | 1.88M | 1.93M | 1.90M | 1.88M | 1.88M | 1.85M | 1.70M | 1.57K | 3.25K | 3.25K | 3.25K |
EBITDA | -1.69M | -1.35M | -3.03M | 6.15M | 6.38M | 4.06M | 4.75M | 15.17M | 6.55M | 5.14M | 2.24M | -2.79M | -246.00K | -1.96M | 5.79M | -426.00K | 2.32M | -3.50M | -5.74M | 4.28M | 2.97M | -6.90M | 3.46M | -12.74M |
EBITDA Margin | -3.68% | -1.20% | -2.85% | 7.87% | 5.59% | 3.90% | 4.01% | 12.09% | 10.77% | 9.25% | 4.54% | -5.53% | -0.46% | -3.50% | 8.33% | -0.53% | 3.14% | -4.87% | -8.42% | 6.29% | 5.28% | -16.60% | 12.23% | -180.14% |
EBIT | 24.52M | -4.10M | -7.97M | -3.86M | -4.11M | -74.00K | -7.04M | 3.30M | 2.81M | 2.58M | 234.00K | -4.92M | 165.00K | 378.00K | 9.00K | 32.00K | N/A | N/A | N/A | 245.00K | N/A | N/A | N/A | N/A |
EBIT Margin | 53.55% | -3.66% | -7.48% | -4.94% | -3.60% | -0.07% | -5.95% | 2.63% | 4.62% | 4.63% | 0.47% | -9.75% | 0.31% | 0.67% | 0.01% | 0.04% | 0.00% | 0.00% | 0.00% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |