| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-02-28 | 2000-02-29 | 1999-02-28 | 1998-02-28 | 1997-02-28 | 1996-02-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.97B | 1.77B | 1.58B | 1.43B | 1.13B | 1.04B | 957.96M | 690.12M | 623.60M | 672.23M | 556.24M | 630.51M | 501.16M | 459.89M | 390.85M | 415.07M | 306.22M | 249.35M | 219.44M | 154.18M | 170.09M | 112.07M | 21.26M | 20.14M | 31.66M | 32.31M | 41.93M | 47.34M |
| Cost of Revenue | 1.63B | 1.49B | 1.37B | 1.24B | 1.02B | 927.34M | 868.87M | 646.27M | 594.64M | 639.81M | 586.18M | 583.03M | 461.32M | 397.19M | 336.48M | 373.10M | 272.53M | 220.80M | 195.68M | 137.68M | 148.65M | 117.85M | 16.39M | 16.05M | 25.85M | 26.12M | 32.46M | 37.32M |
| Gross Profit | 337.64M | 274.57M | 214.76M | 191.37M | 107.79M | 110.33M | 89.09M | 43.85M | 28.95M | 32.42M | -29.94M | 47.47M | 39.84M | 62.70M | 54.37M | 41.97M | 33.69M | 28.55M | 23.76M | 16.50M | 21.44M | -5.79M | 4.87M | 4.09M | 5.81M | 6.19M | 9.47M | 10.02M |
| Operating Expenses | 131.84M | 113.87M | 103.59M | 95.45M | 65.73M | 67.72M | 62.92M | 48.58M | 43.34M | 36.65M | 39.65M | 32.29M | 24.61M | 26.80M | 16.91M | 13.84M | 12.66M | 10.55M | 9.09M | 10.11M | 10.44M | 9.80M | 4.59M | 4.48M | 6.53M | 6.90M | 11.02M | 11.39M |
| Selling, General & Admin | 98.70M | 86.48M | 78.51M | 71.42M | 49.20M | 50.62M | 48.35M | 38.62M | 41.88M | 36.90M | 40.95M | 35.19M | 25.00M | 24.89M | 17.18M | 13.76M | 13.21M | 10.82M | 9.09M | 10.11M | 10.44M | 9.54M | 4.43M | 4.27M | 6.34M | 6.71M | 10.57M | 10.95M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 33.14M | 27.39M | 25.09M | 24.04M | 16.53M | 17.10M | 14.56M | 9.96M | 1.46M | -252.00K | -1.31M | -2.90M | -390.00K | 1.90M | -270.00K | 81.00K | -549.00K | -276.00K | N/A | N/A | N/A | 259.00K | 156.00K | 212.00K | 194.00K | 194.00K | 448.00K | 439.00K |
| Operating Income | 205.79M | 159.87M | 107.29M | 94.89M | 37.75M | 42.61M | 26.18M | -4.73M | -14.39M | -4.22M | -69.59M | 14.98M | -52.23M | 35.91M | 37.46M | 28.13M | 21.03M | 18.00M | 14.66M | 6.39M | 11.00M | 4.34M | 282.00K | -389.00K | -720.00K | -711.00K | -1.55M | -1.37M |
| Other Expenses / Income | -15.18M | -19.71M | -18.20M | -29.52M | -23.27M | -11.33M | -10.24M | -2.60M | -2.79M | -369.00K | 354.00K | 1.14M | -66.66M | 584.00K | 338.00K | 871.00K | 1.39M | 1.21M | -1.34M | -1.46M | -3.47M | -3.52M | -7.54M | -6.68M | -2.09M | -518.00K | 1.20M | -4.11M |
| Before Tax Income | 190.62M | 140.16M | 90.02M | 65.38M | 14.48M | 31.28M | 15.94M | -7.32M | -17.18M | -4.59M | -68.80M | 17.13M | -51.72M | 36.49M | 37.80M | 29.00M | 22.42M | 19.20M | 13.33M | 3.73M | 7.30M | 3.47M | -7.25M | -2.99M | -892.00K | 608.00K | -5.66M | -2.16M |
| Income Tax Expenses | 47.77M | 41.71M | 24.90M | 22.47M | -26.22M | 1.74M | 118.00K | 88.00K | 7.00K | 632.00K | 1.22M | -579.00K | -17.01M | 10.27M | 12.27M | 10.03M | 7.89M | 6.57M | 2.79M | -1.92M | 1.88M | -1.25M | 27.00K | 10.00K | 4.00K | 1.02M | 3.10M | 1.89M |
| Net Income | 138.66M | 106.46M | 62.65M | 42.31M | 39.90M | 25.19M | 11.62M | -9.24M | -20.40M | -9.78M | -73.93M | -297.00K | -35.90M | 19.09M | 23.70M | 18.07M | 14.44M | 13.32M | 11.10M | 5.65M | 5.42M | 4.72M | -6.94M | -5.45M | -1.05M | -408.00K | -8.76M | -3.98M |
| Interest Expenses | 29.32M | 20.59M | 19.35M | 29.38M | 16.69M | 12.35M | 9.80M | 2.63M | 3.01M | 1.12M | 616.00K | 944.00K | 1.23M | 1.19M | 234.00K | 199.00K | 277.00K | 220.00K | 1.34M | 1.70M | 2.07M | 2.64M | 2.69M | 1.24M | 558.00K | 634.00K | 843.00K | 646.00K |
| Basic Shares Outstanding | 30.75M | 30.20M | 28.60M | 27.86M | 26.67M | 26.90M | 26.27M | 23.09M | 19.38M | 18.06M | 16.64M | 16.42M | 16.40M | 16.19M | 13.36M | 13.12M | 11.04M | 10.58M | 7.78M | 5.34M | 5.09M | 5.06M | 4.94M | 4.94M | 3.50M | 3.19M | 3.20M | 3.19M |
| Diluted Shares Outstanding | 31.21M | 30.56M | 29.10M | 28.20M | 27.12M | 27.19M | 26.71M | 23.14M | 19.38M | 18.06M | 16.64M | 16.42M | 16.40M | 16.56M | 13.86M | 13.70M | 11.84M | 11.71M | 9.54M | 7.03M | 6.49M | 6.10M | 4.94M | 4.94M | 3.50M | 3.19M | 3.20M | 3.19M |
| EBITDA | 277.34M | 211.43M | 144.76M | 126.43M | 51.86M | 60.23M | 44.87M | 11.35M | 252.00K | 14.88M | -49.54M | 37.07M | -33.16M | 53.45M | 51.76M | 42.37M | 30.02M | 24.73M | 19.73M | 11.02M | 15.12M | 10.84M | 468.00K | -163.00K | -177.00K | -35.00K | -672.00K | -345.00K |
| EBITDA Margin | 14.06% | 11.95% | 9.15% | 8.86% | 4.60% | 5.80% | 4.68% | 1.64% | 0.04% | 2.21% | -8.91% | 5.88% | -6.62% | 11.62% | 13.24% | 10.21% | 9.80% | 9.92% | 8.99% | 7.15% | 8.89% | 9.68% | 2.20% | -0.81% | -0.56% | -0.11% | -1.60% | -0.73% |
| EBIT | 215.75M | 168.76M | 106.89M | 94.15M | 30.37M | 39.27M | 21.54M | -6.52M | -17.38M | -8.03M | -72.09M | 68.00K | -51.68M | 30.54M | 36.20M | 28.29M | 22.61M | 20.11M | 15.22M | 5.43M | 9.37M | 6.12M | -4.23M | -4.20M | -484.00K | 1.24M | -4.82M | -1.45M |
| EBIT Margin | 10.94% | 9.54% | 6.76% | 6.60% | 2.70% | 3.78% | 2.25% | -0.95% | -2.79% | -1.19% | -12.96% | 0.01% | -10.31% | 6.64% | 9.26% | 6.82% | 7.38% | 8.06% | 6.94% | 3.52% | 5.51% | 5.46% | -19.88% | -20.85% | -1.53% | 3.84% | -11.50% | -3.06% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-02-28 | 2000-02-29 | 1999-02-28 | 1998-02-28 | 1997-02-28 | 1996-02-29 |