Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 910.17M | 782.66M | 694.27M | 665.71M | 540.76M | 452.85M | 376.34M | 284.76M | 190.44M | 108.90M | 40.61M |
Cost of Revenue | 22.17M | 18.24M | 22.02M | 10.79M | 4.25M | 4.77M | 4.07M | 1.51M | 473.00K | 127.00K | 7.00K |
Gross Profit | 888.00M | 764.42M | 672.24M | 654.92M | 536.51M | 448.07M | 372.28M | 283.25M | 189.97M | 108.78M | 40.60M |
Operating Expenses | 62.55M | 349.91M | 292.61M | 276.25M | 227.55M | 191.27M | 154.39M | 116.59M | 76.52M | 44.48M | 21.38M |
Selling, General & Admin | 62.55M | 84.10M | 49.69M | 54.27M | 45.73M | 40.99M | 34.77M | 27.97M | 19.49M | 14.13M | 10.36M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 265.81M | 242.93M | 221.97M | 181.83M | 150.28M | 119.62M | 88.61M | 57.02M | 30.35M | 11.02M |
Operating Income | 328.79M | 430.01M | 379.63M | 378.67M | 308.95M | 256.81M | 217.89M | 166.66M | 113.45M | 64.30M | 19.23M |
Other Expenses / Income | -496.66M | -160.85M | -166.44M | -92.99M | -91.34M | -133.92M | -107.42M | -83.94M | -70.76M | -41.82M | -11.86M |
Before Tax Income | 328.79M | 269.16M | 213.20M | 285.68M | 217.61M | 122.89M | 110.46M | 82.72M | 42.69M | 22.47M | 7.37M |
Income Tax Expenses | 884.00K | 813.00K | 584.00K | 707.00K | 642.00K | 453.00K | 358.00K | 274.00K | 180.00K | 155.00K | 70.00K |
Net Income | 327.90M | 268.35M | 212.61M | 284.98M | 216.97M | 162.04M | 123.33M | 83.77M | 48.14M | 26.31M | 8.18M |
Interest Expenses | N/A | 160.85M | 160.88M | 147.96M | 120.33M | 110.50M | 97.91M | 75.28M | 67.96M | 34.98M | 11.47M |
Basic Shares Outstanding | 280.11M | 270.11M | 252.65M | 230.29M | 204.93M | 178.59M | 148.88M | 122.18M | 78.45M | 110.92M | 110.92M |
Diluted Shares Outstanding | 280.11M | 270.11M | 252.65M | 230.29M | 204.93M | 178.66M | 149.12M | 122.21M | 78.45M | 110.92M | 110.92M |
EBITDA | 636.87M | 695.83M | 617.00M | 655.61M | 519.76M | 423.27M | 341.21M | 247.93M | 173.30M | 92.38M | 30.88M |
EBITDA Margin | 69.97% | 88.91% | 88.87% | 98.48% | 96.12% | 93.47% | 90.67% | 87.07% | 91.00% | 84.82% | 76.04% |
EBIT | 328.79M | 430.01M | 374.08M | 433.64M | 337.94M | 272.99M | 221.60M | 159.32M | 116.28M | 61.45M | 19.72M |
EBIT Margin | 36.12% | 54.94% | 53.88% | 65.14% | 62.49% | 60.28% | 58.88% | 55.95% | 61.06% | 56.43% | 48.55% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |