| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.34B | 1.56B | 540.79M | 915.89M | 704.33M | 585.05M | 512.73M | 522.75M | 755.71M | 342.81M | 207.60M | 115.40M | 82.10M | 38.80M | 27.62M | 39.27M | 30.32M |
| Cost of Revenue | 531.33M | 623.26M | 578.55M | 587.52M | 512.06M | 521.96M | 456.13M | 389.02M | 271.42M | 217.99M | 155.70M | 74.10M | 54.10M | 18.70M | 11.64M | 15.35M | 7.60M |
| Gross Profit | 809.89M | 939.62M | -37.76M | 328.37M | 192.27M | 63.09M | 56.60M | 133.73M | 484.29M | 124.82M | 51.90M | 41.30M | 28.00M | 20.10M | 15.98M | 23.93M | 22.72M |
| Operating Expenses | 106.25M | 88.13M | 52.75M | 66.19M | 62.30M | 52.27M | 47.51M | 54.90M | 65.83M | 48.13M | 25.79M | 11.54M | 30.10M | 16.38M | 7.25M | 7.58M | 7.07M |
| Selling, General & Admin | 106.25M | 88.13M | 52.75M | 66.19M | 62.30M | 52.27M | 47.51M | 54.90M | 65.83M | 48.13M | 25.80M | 11.50M | 11.60M | 6.20M | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 5.87M | 1.98M | 2.06M | 1.50M | -409.00K | -18.44M | N/A | N/A | N/A | N/A | -12.00K | 36.00K | 18.50M | 10.18M | 7.25M | 7.58M | 7.07M |
| Operating Income | 703.64M | 797.71M | -84.83M | 245.33M | 129.97M | 10.54M | -44.95M | 78.83M | 307.08M | 71.01M | 17.80M | -17.20M | -75.60M | 1.20M | 8.73M | 16.34M | 15.64M |
| Other Expenses / Income | -156.74M | -160.46M | -149.61M | -151.21M | -178.46M | -18.71M | -113.29M | -103.73M | -89.33M | -18.92M | -800.00K | -9.30M | -7.10M | -4.00M | -4.62M | -2.48M | -1.78M |
| Before Tax Income | 546.90M | 637.25M | -234.44M | 94.12M | -48.49M | -190.07M | -158.24M | -24.90M | 217.75M | 52.09M | 17.00M | -26.50M | -82.70M | -2.80M | N/A | N/A | N/A |
| Income Tax Expenses | -19.11M | 53.78M | 146.16M | 156.47M | 185.83M | -37.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 546.90M | 637.25M | -380.60M | -62.35M | -234.32M | -190.07M | -158.24M | -24.90M | 217.75M | 52.09M | 17.00M | -26.50M | -82.70M | -2.80M | 3.42M | 12.19M | 12.05M |
| Interest Expenses | 159.41M | 169.79M | 144.10M | 154.97M | 186.24M | 186.63M | 100.39M | 75.42M | -90.65M | -18.81M | -600.00K | -9.70M | -7.00M | 3.23T | 699.12K | 1.71M | 1.95M |
| Basic Shares Outstanding | 52.37M | 55.46M | 54.72M | 54.67M | 49.86M | 34.82M | 21.53M | 16.11M | 19.97M | 17.63M | 14.80M | 4.10M | 2.90M | 1.60M | 558.91K | 558.91K | 558.91K |
| Diluted Shares Outstanding | 54.53M | 63.51M | 54.72M | 56.39M | 49.86M | 34.82M | 21.53M | 16.11M | 19.97M | 17.63M | 14.80M | 4.10M | 2.90M | 1.60M | 558.91K | 558.91K | 558.91K |
| EBITDA | 906.14M | 1.07B | 155.43M | 510.75M | 344.71M | 173.55M | 83.57M | 171.98M | 234.45M | 75.89M | 39.99M | -21.38M | -67.88M | 3.23T | 10.95M | 20.88M | 20.49M |
| EBITDA Margin | 67.56% | 68.31% | 28.74% | 55.76% | 48.94% | 29.66% | 16.30% | 32.90% | 31.02% | 22.14% | 19.27% | -18.53% | -82.68% | 8,327,070.53% | 39.65% | 53.17% | 67.58% |
| EBIT | 687.20M | 860.82M | -90.33M | 249.09M | 137.75M | -41.18M | -57.85M | 50.52M | 127.10M | 33.28M | 16.40M | -36.20M | -89.70M | 3.23T | 4.12M | 13.90M | 14.01M |
| EBIT Margin | 51.24% | 55.08% | -16.70% | 27.20% | 19.56% | -7.04% | -11.28% | 9.66% | 16.82% | 9.71% | 7.90% | -31.37% | -109.26% | 8,327,041.75% | 14.91% | 35.38% | 46.20% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |