| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.36B | 9.02B | 4.58B | 3.18B | 2.39B | 1.53B | 741.35M | 423.20M |
| Cost of Revenue | 2.98B | 2.67B | 1.71B | 769.95M | 427.00M | 323.00M | 224.11M | 133.19M |
| Gross Profit | 8.38B | 6.35B | 2.86B | 2.41B | 1.96B | 1.21B | 517.24M | 290.01M |
| Operating Expenses | 8.38B | 2.63B | 1.83B | 898.38M | 646.40M | 443.10M | 266.62M | 155.63M |
| Selling, General & Admin | 2.89B | 2.63B | 1.83B | 898.38M | 646.40M | 443.10M | 266.62M | 155.63M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 5.49B | -302.50M | -185.89M | -177.06M | -57.70M | -69.30M | -134.15M | -55.71M |
| Operating Income | 5.25B | 3.98B | 1.09B | 1.47B | 1.44B | 743.40M | 141.43M | 95.45M |
| Other Expenses / Income | -3.28B | -3.80B | -2.30B | -339.84M | -225.59M | -301.06M | -237.09M | -244.68M |
| Before Tax Income | 1.97B | -387.29M | -1.45B | 1.13B | 1.09B | 442.30M | -95.67M | -149.22M |
| Income Tax Expenses | 370.40M | 139.11M | -68.21M | 290.22M | 286.50M | 137.10M | 9.30M | -27.03M |
| Net Income | 1.59B | -526.40M | -1.38B | 854.07M | 804.20M | 305.20M | -104.97M | -122.19M |
| Interest Expenses | 695.44M | 3.51B | 1.27B | 339.84M | 353.50M | 301.10M | 237.09M | 244.68M |
| Basic Shares Outstanding | 335.95M | 311.03M | 308.82M | 289.29M | 277.32M | 277.18M | 277.07M | 277.07M |
| Diluted Shares Outstanding | 319.27M | 311.88M | 308.91M | 293.74M | 277.35M | 277.18M | 277.07M | 277.07M |
| EBITDA | 3.54B | 1.35B | 739.60K | 1.72B | 1.61B | 835.74M | 198.64M | 138.41M |
| EBITDA Margin | 31.19% | 14.94% | 0.02% | 54.22% | 67.27% | 54.64% | 26.79% | 32.71% |
| EBIT | 2.66B | 3.13B | -176.50M | 1.48B | 1.44B | 743.40M | 141.43M | 95.45M |
| EBIT Margin | 23.39% | 34.69% | -3.86% | 46.68% | 60.43% | 48.60% | 19.08% | 22.56% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |