Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.29B | 16.13B | 12.76B | 10.22B | 9.56B | 9.66B | 8.35B | 6.97B | 6.90B | 7.40B | 8.08B | 8.49B | 9.73B | 10.35B | 8.51B | 9.84B | 10.00B | 9.85B | 8.88B | 8.76B | 7.24B | 6.32B | 6.36B | 7.81B | 5.06B | 4.25B | 4.02B | 4.12B | 3.55B |
Cost of Revenue | 9.00B | 8.80B | 7.71B | 6.82B | 5.86B | 6.10B | 5.31B | 4.73B | 4.91B | 5.32B | 5.47B | 5.71B | 6.16B | 6.33B | 5.88B | 6.28B | 6.46B | 6.33B | 5.84B | 5.53B | 4.67B | 4.02B | 4.05B | 4.22B | 3.05B | 2.62B | 2.46B | 2.41B | 1.70B |
Gross Profit | 8.29B | 7.33B | 5.05B | 3.40B | 3.70B | 3.57B | 3.03B | 2.24B | 1.99B | 2.08B | 2.61B | 2.78B | 3.57B | 4.01B | 2.63B | 3.56B | 3.54B | 3.52B | 3.04B | 3.23B | 2.57B | 2.30B | 2.31B | 3.60B | 2.00B | 1.62B | 1.56B | 1.71B | 1.85B |
Operating Expenses | 3.68B | 2.76B | 2.54B | 2.16B | 2.49B | 2.19B | 1.99B | 2.06B | 1.86B | 2.19B | 2.79B | 3.49B | 3.45B | 3.44B | 3.36B | 3.76B | 2.81B | 2.77B | 2.67B | 2.47B | 2.03B | 1.66B | 1.29B | 1.81B | 1.48B | 1.10B | 1.04B | 908.23M | 1.25B |
Selling, General & Admin | 1.65B | 1.43B | 1.32B | 1.12B | 1.09B | 1.11B | 1.00B | 933.00M | 891.00M | 940.00M | 1.07B | 1.17B | 1.21B | 1.18B | 1.16B | 1.19B | 1.10B | 1.07B | 1.03B | 947.00M | 785.00M | 648.00M | 641.44M | 703.67M | 534.18M | 488.07M | 454.31M | 421.01M | 853.40M |
Research & Development | 2.10B | 1.49B | 1.39B | 1.27B | 1.50B | 1.13B | 1.05B | 1.12B | 1.11B | 1.16B | 1.82B | 2.41B | 2.35B | 2.35B | 2.16B | 2.15B | 1.71B | 1.67B | 1.63B | 1.53B | 1.24B | 1.02B | 977.93M | 1.03B | 835.96M | 689.78M | 610.85M | 532.29M | N/A |
Other Operating Expenses | -74.00M | -153.00M | -162.00M | -231.00M | -103.00M | -1.00M | -8.00M | 87.00M | 2.00M | 259.00M | 95.00M | 91.00M | 4.59B | 4.61B | 4.56B | 4.24B | 3.51B | 3.37B | 3.27B | 3.05B | 2.48B | 1.85B | -326.49M | 83.53M | 108.25M | -76.46M | -23.22M | -45.07M | 392.40M |
Operating Income | 4.61B | 4.53B | 2.45B | 1.23B | 359.00M | 1.35B | 1.08B | 271.00M | 109.00M | 148.00M | -465.00M | -2.08B | 46.00M | 476.00M | -1.02B | -198.00M | -545.00M | 677.00M | 244.00M | 683.00M | 334.00M | 601.00M | 671.50M | 1.78B | 523.41M | 523.41M | 519.82M | 799.42M | 605.00M |
Other Expenses / Income | 26.00M | 312.00M | -82.00M | -56.00M | -14.00M | -11.00M | -52.00M | -26.00M | -20.00M | -62.00M | -127.00M | -1.49B | 318.00M | -27.00M | -473.00M | -625.00M | -1.10B | 87.00M | -54.00M | -11.00M | -95.00M | -79.00M | -353.00M | 44.50M | 181.06M | 8.06M | -248.00K | -2.24M | 29.80M |
Before Tax Income | 4.64B | 4.85B | 2.02B | 796.00M | 1.19B | 1.76B | 343.00M | 153.00M | 139.00M | 98.00M | -592.00M | -2.14B | 336.00M | 691.00M | -1.50B | -823.00M | -494.00M | 764.00M | 275.00M | 672.00M | 239.00M | 522.00M | 318.13M | 1.83B | 704.47M | 531.47M | 519.57M | 797.18M | 634.80M |
Income Tax Expenses | 415.00M | 517.00M | 307.00M | 100.00M | 156.00M | 125.00M | 117.00M | 27.00M | -42.00M | -44.00M | 37.00M | 51.00M | 181.00M | 149.00M | -95.00M | -43.00M | -23.00M | -20.00M | 8.00M | 68.00M | -14.00M | 89.00M | 61.06M | 375.12M | 157.21M | 120.35M | 113.02M | 171.64M | 108.30M |
Net Income | 4.21B | 3.96B | 2.00B | 694.00M | 1.03B | 1.63B | 218.00M | 121.00M | 175.00M | 141.00M | -500.00M | -1.16B | 650.00M | 830.00M | -1.13B | -786.00M | -477.00M | 782.00M | 266.00M | 601.00M | 253.00M | 429.00M | 257.07M | 1.45B | 547.25M | 411.12M | 406.55M | 625.54M | 526.50M |
Interest Expenses | 55.00M | 38.00M | 44.00M | 56.00M | 54.00M | 52.00M | 777.00M | 153.00M | 40.00M | 31.00M | 5.00M | 35.00M | 25.00M | 34.00M | 50.00M | 81.00M | 73.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 903.51M | 905.61M | 904.33M | 894.58M | 894.30M | 899.36M | 884.71M | 881.25M | 876.51M | 886.53M | 889.54M | 883.97M | 883.62M | 880.38M | 876.93M | 891.96M | 898.73M | 1.00B | 886.67M | 897.01M | 872.41M | 893.75M | 886.21M | 885.43M | 855.08M | 844.77M | 835.39M | 833.01M | 785.82M |
Diluted Shares Outstanding | 944.20M | 912.27M | 923.76M | 919.73M | 903.65M | 910.96M | 906.09M | 886.25M | 880.55M | 889.81M | 889.54M | 886.70M | 904.46M | 911.11M | 876.93M | 891.96M | 898.73M | 1.00B | 917.24M | 924.62M | 937.04M | 893.75M | 886.21M | 919.05M | 882.66M | 856.50M | 839.94M | 836.04M | 785.82M |
EBITDA | 6.38B | 6.40B | 3.61B | 2.27B | 2.04B | 2.20B | 1.66B | 1.00B | 887.00M | 1.07B | 317.00M | -930.00M | 1.69B | 1.72B | -79.00M | 624.00M | 992.00M | 2.54B | 2.32B | 2.62B | 2.21B | 2.10B | 2.42B | 2.92B | 1.34B | 1.38B | 1.13B | 1.34B | 997.40M |
EBITDA Margin | 36.90% | 39.66% | 28.30% | 22.17% | 21.35% | 22.73% | 19.83% | 14.36% | 12.86% | 14.44% | 3.92% | -10.95% | 17.35% | 16.65% | -0.93% | 6.34% | 9.92% | 25.76% | 26.13% | 29.95% | 30.60% | 33.30% | 38.01% | 37.37% | 26.56% | 32.49% | 28.06% | 32.39% | 28.06% |
EBIT | 4.68B | 4.51B | 2.35B | 850.00M | 1.24B | 1.81B | 1.11B | 301.00M | 173.00M | 128.00M | -458.00M | -1.07B | 856.00M | 1.01B | -1.18B | -748.00M | -427.00M | 762.00M | 274.00M | 669.00M | 239.00M | 518.00M | 318.13M | 1.83B | 704.47M | 531.47M | 519.57M | 797.18M | 634.80M |
EBIT Margin | 27.08% | 27.99% | 18.42% | 8.32% | 13.00% | 18.69% | 13.32% | 4.32% | 2.51% | 1.73% | -5.67% | -12.62% | 8.79% | 9.79% | -13.82% | -7.60% | -4.27% | 7.73% | 3.08% | 7.64% | 3.30% | 8.20% | 5.00% | 23.39% | 13.93% | 12.51% | 12.93% | 19.34% | 17.86% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |