Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.29B | 16.13B | 12.76B | 10.22B | 9.56B | 9.66B | 8.35B | 6.97B | 6.90B | 7.40B | 8.08B | 8.49B | 9.73B | 10.35B | 8.51B | 9.84B | 10.00B | 9.85B | 8.88B | 8.76B | 7.24B | 5.06B | 6.36B | 7.81B | 5.06B | 4.25B | 4.02B | 4.12B | 3.55B |
Cost of Revenue | 9.00B | 8.80B | 7.71B | 6.82B | 5.86B | 6.10B | 5.08B | 4.52B | 4.57B | 4.91B | 5.47B | 5.71B | 6.16B | 6.33B | 5.88B | 6.28B | 6.46B | 6.33B | 5.84B | 5.53B | 4.67B | 3.05B | 4.05B | 4.22B | 3.05B | 2.62B | 2.46B | 2.41B | 1.70B |
Gross Profit | 8.29B | 7.33B | 5.05B | 3.40B | 3.70B | 3.57B | 3.27B | 2.46B | 2.33B | 2.50B | 2.61B | 2.78B | 3.57B | 4.01B | 2.63B | 3.56B | 3.54B | 3.52B | 3.04B | 3.23B | 2.57B | 2.00B | 2.31B | 3.60B | 2.00B | 1.62B | 1.56B | 1.71B | 1.85B |
Operating Expenses | 3.73B | 2.76B | 2.54B | 2.16B | 2.49B | 2.19B | 2.22B | 2.15B | 2.18B | 2.22B | 2.83B | 3.48B | 3.45B | 3.44B | 3.36B | 3.28B | 2.81B | 2.77B | 2.67B | 2.47B | 2.03B | 1.66B | 1.29B | 1.81B | 1.48B | 1.10B | 1.04B | 908.23M | 1.25B |
Selling, General & Admin | 1.63B | 1.43B | 1.32B | 1.12B | 1.09B | 1.11B | 983.00M | 911.00M | 897.00M | 927.00M | 1.07B | 1.17B | 1.21B | 1.18B | 1.16B | 1.19B | 1.10B | 1.07B | 1.03B | 947.00M | 785.00M | 648.00M | 641.44M | 703.67M | 534.18M | 488.07M | 454.31M | 421.01M | 853.40M |
Research & Development | 2.10B | 1.49B | 1.39B | 1.27B | 1.50B | 1.13B | -1.30B | -1.34B | -1.43B | -1.52B | -1.82B | -2.41B | -2.35B | -2.35B | -2.37B | -2.15B | -1.80B | -1.67B | -1.63B | -1.53B | -1.24B | -836.00M | 977.93M | 1.03B | 835.96M | 689.78M | 610.85M | 532.29M | N/A |
Other Operating Expenses | 190.00M | -153.00M | -162.00M | -231.00M | -103.00M | -1.00M | 2.54B | 2.57B | 2.70B | 2.82B | 3.58B | 4.73B | 4.59B | 4.61B | 4.56B | 4.24B | 3.51B | 3.37B | 3.27B | 3.05B | 2.48B | 1.85B | -326.49M | 83.53M | 108.25M | -76.46M | -23.22M | -45.07M | 392.40M |
Operating Income | 4.56B | 4.53B | 2.45B | 1.23B | 359.00M | 1.35B | 993.00M | 214.00M | 109.00M | 168.00M | -465.00M | -2.08B | 46.00M | 476.00M | -1.02B | -198.00M | -545.00M | 677.00M | 244.00M | 683.00M | 334.00M | 671.00M | 1.02B | 1.78B | 523.41M | 523.41M | 519.82M | 799.42M | 605.00M |
Other Expenses / Income | 207.00M | 312.00M | -428.00M | -437.00M | 830.00M | 385.00M | -40.00M | -13.00M | -20.00M | -62.00M | -127.00M | -56.00M | 290.00M | 215.00M | -473.00M | -625.00M | 51.00M | 87.00M | 31.00M | -11.00M | -92.00M | 36.00M | -698.89M | 44.50M | 181.06M | 8.06M | -248.00K | -2.24M | 29.80M |
Before Tax Income | 4.76B | 4.85B | 2.02B | 796.00M | 1.19B | 1.76B | 953.00M | 201.00M | 89.00M | 106.00M | -592.00M | -2.14B | 336.00M | 691.00M | -1.50B | -823.00M | -494.00M | 764.00M | 275.00M | 672.00M | 242.00M | 707.00M | 318.13M | 1.83B | 704.47M | 531.47M | 519.57M | 797.18M | 634.80M |
Income Tax Expenses | 541.00M | 517.00M | 307.00M | 100.00M | 156.00M | 125.00M | -143.00M | -31.00M | 21.00M | 23.00M | -37.00M | -51.00M | -181.00M | -149.00M | 95.00M | 43.00M | 23.00M | 20.00M | -8.00M | -68.00M | 14.00M | -157.00M | 61.06M | 375.12M | 157.21M | 120.35M | 113.02M | 171.64M | 108.30M |
Net Income | 4.21B | 3.96B | 2.00B | 694.00M | 1.03B | 1.63B | 810.00M | 170.00M | 110.00M | 129.00M | -629.00M | -2.19B | 155.00M | 840.00M | -1.59B | -786.00M | -477.00M | 782.00M | 266.00M | 601.00M | 253.00M | 547.00M | 257.07M | 1.45B | 547.25M | 411.12M | 406.55M | 625.54M | 526.50M |
Interest Expenses | 55.00M | 38.00M | 44.00M | 56.00M | 54.00M | 52.00M | 52.00M | 40.00M | 40.00M | 30.00M | 23.00M | 76.00M | 25.00M | 34.00M | 50.00M | 81.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 903.51M | 905.61M | 904.33M | 894.58M | 894.30M | 899.36M | 884.71M | 881.00M | 891.67M | 886.00M | 889.00M | 886.00M | 883.00M | 883.00M | 883.00M | 895.74M | 898.00M | 896.00M | 892.00M | 891.19M | 888.15M | 859.11M | 886.44M | 885.43M | 859.56M | 844.77M | 835.38M | 834.06M | 783.88M |
Diluted Shares Outstanding | 944.20M | 912.27M | 923.76M | 919.73M | 903.65M | 910.96M | 904.84M | 881.00M | 891.67M | 886.00M | 889.00M | 886.00M | 883.00M | 883.00M | 883.00M | 895.74M | 898.00M | 896.00M | 892.00M | 891.19M | 888.15M | 859.11M | 886.44M | 919.05M | 877.94M | 853.54M | 838.26M | 834.06M | 783.88M |
EBITDA | 6.51B | 6.15B | 3.86B | 2.46B | 1.21B | 2.51B | 1.37B | 915.00M | 907.00M | 993.00M | 267.00M | -1.06B | 1.28B | 1.97B | 241.60B | 170.69B | 959.00M | 2.57B | 2.20B | 2.37B | 1.88B | 1.77B | 1.72B | 2.96B | 1.51B | 1.24B | 1.13B | 1.33B | 1.03B |
EBITDA Margin | 37.68% | 38.11% | 30.26% | 24.09% | 12.69% | 25.93% | 16.40% | 13.12% | 13.15% | 13.41% | 3.30% | -12.43% | 13.13% | 18.99% | 2,839.04% | 1,734.27% | 9.59% | 26.06% | 24.79% | 27.05% | 25.90% | 35.05% | 27.01% | 37.94% | 29.89% | 29.09% | 28.06% | 32.34% | 28.90% |
EBIT | 4.81B | 4.51B | 2.35B | 850.00M | 1.24B | 1.81B | 719.00M | 179.00M | 171.00M | 182.00M | -643.00M | -2.16B | -1.00M | 725.00M | -1.45B | -662.00M | -454.00M | 802.00M | 258.00M | 533.00M | 267.00M | 390.00M | 318.13M | 1.83B | 704.47M | 531.47M | 519.57M | 797.18M | 634.80M |
EBIT Margin | 27.81% | 27.99% | 18.42% | 8.32% | 13.00% | 18.69% | 8.61% | 2.57% | 2.48% | 2.46% | -7.96% | -25.47% | -0.01% | 7.01% | -16.99% | -6.73% | -4.54% | 8.14% | 2.90% | 6.08% | 3.69% | 7.71% | 5.00% | 23.39% | 13.93% | 12.51% | 12.93% | 19.34% | 17.86% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |