Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 461.32M | 309.31M | 140.64M | 141.94M | 152.88M | 137.37M | 120.34M | 115.26M | 109.87M |
Cost of Revenue | -129.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 590.82M | 309.31M | 140.64M | 141.94M | 152.88M | 137.37M | N/A | N/A | N/A |
Operating Expenses | 11.58M | 6.04M | -95.12M | -109.55M | -90.80M | -67.62M | N/A | N/A | N/A |
Selling, General & Admin | 171.69M | 114.93M | 80.56M | 65.83M | 66.70M | 62.34M | 57.63M | 52.79M | 50.11M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -93.39M | -48.73M | -175.69M | -175.38M | -157.50M | -129.97M | N/A | N/A | N/A |
Operating Income | 161.88M | 96.56M | 45.52M | 32.40M | 62.09M | 69.75M | N/A | N/A | N/A |
Other Expenses / Income | 161.88M | -34.04M | 99.89M | 32.40M | 62.09M | -11.10M | N/A | N/A | N/A |
Before Tax Income | 161.88M | 62.52M | 45.52M | 32.40M | 62.09M | 58.65M | 44.02M | 39.22M | 34.93M |
Income Tax Expenses | 31.39M | 11.09M | 9.92M | 6.03M | 11.57M | 11.36M | 16.45M | 12.01M | 10.79M |
Net Income | 130.50M | 51.43M | 35.60M | 26.36M | 50.52M | 47.29M | 27.57M | 27.21M | 24.14M |
Interest Expenses | 154.06M | 34.04M | 5.93M | 10.09M | 17.41M | 11.10M | 8.88M | 8.40M | 7.65M |
Basic Shares Outstanding | 53.23M | 34.74M | 28.66M | 28.96M | 24.93M | 25.02M | 22.46M | 24.46M | 21.84M |
Diluted Shares Outstanding | 53.31M | 35.01M | 28.87M | 29.14M | 25.05M | 25.02M | 22.57M | 24.46M | 22.33M |
EBITDA | 161.88M | 110.81M | 46.26M | 33.24M | 62.98M | 74.05M | 57.34M | N/A | N/A |
EBITDA Margin | 35.09% | 35.83% | 32.89% | 23.42% | 41.20% | 53.90% | 47.65% | 0.00% | 0.00% |
EBIT | 315.94M | 96.56M | 51.44M | 42.48M | 79.50M | 69.75M | 52.91M | 47.62M | 42.58M |
EBIT Margin | 68.49% | 31.22% | 36.58% | 29.93% | 52.00% | 50.78% | 43.97% | 41.32% | 38.76% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |