Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 389.14M | 374.04M | 340.72M | 339.11M | 299.35M | 281.75M | 281.19M | 257.89M | 238.58M | 194.38M | 187.63M | 191.61M | 185.56M | 197.68K | 184.56M | 181.40M | 157.04M | 153.51M | 150.18M | 141.95M | 140.60M | 127.54M | 121.22M | 112.20M | 106.90M | 106.70M | 95.20M | 71.10M | 65.30M | 60.20M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.47M | 4.16M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 389.14M | 374.04M | 340.72M | 339.11M | 299.35M | 281.75M | 281.19M | 257.89M | 238.58M | 194.38M | 187.63M | 187.14M | 181.40M | 197.68K | 184.56M | 181.40M | 157.04M | 153.51M | 150.18M | 141.95M | 140.60M | 127.54M | 121.22M | 112.20M | 106.90M | 106.70M | 95.20M | 71.10M | 65.30M | 60.20M |
Operating Expenses | 170.94M | 5.60M | -205.05M | -318.07M | -181.99M | -103.18M | 3.66M | 3.71M | 4.22M | 3.32M | 2.93M | 3.30M | -91.78M | -100.57M | -131.38M | -24.51M | 19.89M | 12.93M | -8.13M | -23.70M | -20.89M | -3.27M | 26.63M | 36.48M | 22.40M | 16.70M | 14.10M | 11.60M | 12.70M | 4.30M |
Selling, General & Admin | 122.07M | 111.67M | 108.99M | 101.20M | 89.38M | 94.17M | 97.78M | 94.07M | 85.57M | 74.93M | 75.62M | 72.80M | 61.50M | 60.28K | 63.28M | 51.78M | 43.10M | 40.08M | 37.04M | 35.24M | 33.57M | 27.37M | 25.10M | 23.47M | 22.70M | 22.10M | 22.80M | 18.60M | 18.10M | 16.60M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -106.08M | -314.05M | -419.27M | -271.36M | -202.01M | -43.68M | -43.51M | N/A | N/A | N/A | N/A | -153.28M | -100.63M | -194.66M | -76.29M | -23.20M | -27.15M | -45.17M | -58.95M | -54.46M | -30.63M | 1.53M | 13.02M | -300.00K | -5.40M | -8.70M | -7.00M | -5.40M | -12.30M |
Operating Income | 178.80M | 199.96M | 135.67M | 21.04M | 117.36M | 178.57M | 154.31M | 121.21M | 107.48M | 87.91M | 79.58M | 62.48M | 89.62M | 92.48M | 53.19M | 156.89M | 176.94M | 166.43M | 142.04M | 118.25M | 119.71M | 124.27M | 147.85M | 148.68M | 129.30M | 123.40M | 109.30M | 82.70M | 78.00M | 64.50M |
Other Expenses / Income | N/A | -36.27M | -35.88M | -43.09M | -36.08M | -28.50M | -28.59M | -25.18M | -31.32M | -23.45M | -5.33M | -8.89M | -2.17M | -60.15M | -5.30M | -4.30M | -100.00K | -1.00M | -329.00K | N/A | -47.07M | -56.30M | -78.60M | -86.14M | -69.90M | -69.20M | -62.30M | -51.50M | -50.00M | -39.40M |
Before Tax Income | 178.80M | 168.93M | 135.67M | 21.04M | 117.36M | 123.18M | 119.41M | 96.70M | 91.48M | 75.42M | 65.02M | 41.46M | 66.04M | 66.71K | 4.08M | 84.72M | 77.77M | 74.85M | 82.53M | 77.36M | 72.64M | 67.97M | 69.25M | 62.54M | 59.40M | 54.20M | 47.00M | 31.20M | 28.00M | 25.10M |
Income Tax Expenses | 34.02M | 33.41M | 25.32M | -1.00K | 19.13M | 17.84M | 46.44M | 25.30M | 24.40M | 17.52M | 14.48M | 7.26M | 18.78M | 20.52K | -3.87M | 24.52M | 21.63M | 21.51M | 24.29M | 23.00M | 20.86M | 19.37M | 20.06M | 17.57M | 18.00M | 16.20M | 13.60M | 8.00M | 7.50M | 6.70M |
Net Income | 144.78M | 135.52M | 110.34M | 21.04M | 98.23M | 105.33M | 72.97M | 71.39M | 67.08M | 57.91M | 50.54M | 34.20M | 47.26M | 46.19K | 7.95M | 60.20M | 56.14M | 53.34M | 58.24M | 54.36M | 51.78M | 48.60M | 51.07M | 44.97M | 41.40M | 38.00M | 33.40M | 23.20M | 20.50M | 18.40M |
Interest Expenses | 128.49M | 24.97M | 13.15M | 41.08M | 73.69M | 55.39M | 34.91M | 24.52M | 16.00M | 12.48M | 14.56M | 21.02M | 27.73M | 34.57K | 49.10M | 72.17M | 99.17M | 91.58M | 59.51M | 40.89M | 47.07M | 56.30M | 76.71M | 86.14M | 69.90M | 69.20M | 62.30M | 51.50M | 50.00M | 39.40M |
Basic Shares Outstanding | 38.71M | 38.99M | 39.05M | 39.07M | 34.63M | 34.78M | 34.73M | 34.68M | 33.81M | 29.68M | 29.65M | 28.98M | 27.97M | 27.79M | 27.63M | 26.21M | 24.73M | 25.77M | 26.35M | 26.52M | 26.42M | 26.56M | 29.02M | 26.93M | 27.24M | 27.74M | 28.31M | 22.15M | 22.48M | 22.53M |
Diluted Shares Outstanding | 38.66M | 39.03M | 39.05M | 39.07M | 34.63M | 34.98M | 34.84M | 34.91M | 34.81M | 29.80M | 29.74M | 29.73M | 28.13M | 27.95M | 27.66M | 26.38M | 24.89M | 25.89M | 26.72M | 26.78M | 26.69M | 26.85M | 29.18M | 27.09M | 27.42M | 28.15M | 28.55M | 22.15M | 22.48M | 22.53M |
EBITDA | N/A | 177.96M | 147.15M | 33.10M | 129.08M | 130.48M | 121.90M | 100.33M | 91.83M | 80.13M | 70.35M | 34.99M | 68.21M | 64.50M | N/A | 103.54M | N/A | N/A | 86.73M | 82.39M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 0.00% | 47.58% | 43.19% | 9.76% | 43.12% | 46.31% | 43.35% | 38.90% | 38.49% | 41.22% | 37.49% | 18.26% | 36.76% | 32,627.65% | 0.00% | 57.08% | 0.00% | 0.00% | 57.75% | 58.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 307.30M | 193.90M | 148.82M | 62.12M | 191.05M | 178.57M | 154.31M | 121.21M | 107.48M | 87.91M | 79.58M | 62.48M | 93.77M | 101.28K | 53.19M | 156.89M | 176.94M | 166.43M | 142.04M | 118.25M | 119.71M | 124.27M | 147.85M | 148.68M | 129.30M | 123.40M | 109.30M | 82.70M | 78.00M | 64.50M |
EBIT Margin | 78.97% | 51.84% | 43.68% | 18.32% | 63.82% | 63.38% | 54.88% | 47.00% | 45.05% | 45.22% | 42.41% | 32.61% | 50.54% | 51.24% | 28.82% | 86.49% | 112.67% | 108.42% | 94.59% | 83.30% | 85.14% | 97.44% | 121.97% | 132.52% | 120.95% | 115.65% | 114.81% | 116.32% | 119.45% | 107.14% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |