| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.07B | 4.03B | 3.82B | 3.05B | 3.45B | 3.52B | 3.31B | 3.20B | 2.97B | 2.41B | 1.98B | 1.91B | 1.83B | 1.54B | 1.13B | 1.42B | 1.40B |
| Cost of Revenue | 2.99B | 2.71B | 2.54B | 2.12B | 2.27B | 2.27B | 2.14B | 2.08B | 1.98B | 1.57B | 1.26B | 1.26B | 1.17B | 948.07M | 742.08M | 951.76M | 944.76M |
| Gross Profit | 1.08B | 1.32B | 1.28B | 926.53M | 1.18B | 1.25B | 1.17B | 1.12B | 997.16M | 842.47M | 724.48M | 656.36M | 660.10M | 592.01M | 392.86M | 470.89M | 458.49M |
| Operating Expenses | 529.52M | 713.77M | 630.19M | 555.70M | 572.75M | 592.16M | 594.07M | 621.75M | 581.66M | 448.99M | 355.48M | 338.74M | 350.96M | 363.80M | 296.83M | 353.64M | 331.02M |
| Selling, General & Admin | 350.65M | 370.64M | 336.99M | 294.73M | 281.44M | 305.56M | 302.81M | 293.59M | 271.36M | 220.10M | 163.15M | 141.89M | 164.79M | 194.62M | N/A | N/A | N/A |
| Research & Development | 178.87M | 189.34M | 159.07M | 131.43M | 148.43M | 147.28M | 130.20M | 126.67M | 123.67M | 82.18M | 57.95M | 52.07M | 44.60M | 24.66M | 16.80M | 38.26M | 33.89M |
| Other Operating Expenses | 11.83M | 153.79M | 134.13M | 129.55M | 142.89M | -30.36M | 161.05M | 201.50M | 186.63M | 146.70M | 134.39M | 144.78M | 141.57M | 144.51M | 280.03M | 315.39M | 297.13M |
| Operating Income | 553.51M | 508.82M | 633.24M | 337.74M | 556.88M | 710.42M | 552.38M | 496.28M | 415.50M | 393.48M | 369.00M | 317.62M | 309.14M | 228.21M | 96.03M | 117.25M | 127.47M |
| Other Expenses / Income | -535.67M | -112.12M | -219.32M | -172.10M | -166.46M | 17.45M | -149.94M | -174.83M | -209.87M | -140.06M | -135.06M | -144.96M | -233.81M | -59.85M | -80.27M | -178.17M | -299.20M |
| Before Tax Income | 17.84M | 396.70M | 413.92M | 165.64M | 390.42M | 526.38M | 402.44M | 321.44M | 205.63M | 253.43M | 233.94M | 172.66M | 75.33M | 168.35M | 15.76M | -60.92M | -171.73M |
| Income Tax Expenses | 21.75M | 86.02M | 50.34M | 1.35M | 107.71M | -72.62M | -5.92M | 59.01M | -142.07M | -30.32M | 45.81M | -4.82M | 68.86M | 38.30M | 43.05M | 53.53M | 62.50M |
| Net Income | -3.91M | 310.69M | 363.58M | 164.29M | 282.71M | 599.00M | 408.36M | 262.43M | 347.70M | 283.75M | 188.12M | 177.48M | 6.47M | 130.05M | -27.68M | -134.53M | -252.50M |
| Interest Expenses | 182.18M | 178.82M | -179.29B | 171.76M | 158.55M | 153.68M | 159.76M | 165.82M | 137.63M | 107.21M | 95.10M | 100.04M | 99.56M | 106.40M | 150.59M | 197.84M | 191.16M |
| Basic Shares Outstanding | 152.09M | 155.25M | 158.17M | 157.37M | 160.95M | 168.57M | 171.16M | 170.71M | 169.98M | 170.11M | 176.09M | 177.47M | 175.31M | 166.28M | 144.06M | 144.06M | 144.06M |
| Diluted Shares Outstanding | 152.09M | 155.93M | 159.37M | 158.13M | 161.97M | 169.86M | 172.17M | 171.46M | 171.51M | 172.22M | 179.02M | 181.62M | 181.21M | 172.95M | 144.06M | 144.06M | 144.06M |
| EBITDA | 860.48M | 789.79M | 922.21M | 625.72M | 922.75M | 877.58M | 832.57M | 795.66M | 625.94M | 573.14M | 514.31M | 472.17M | 360.84M | 457.90M | 367.46M | 316.96M | 190.44M |
| EBITDA Margin | 21.14% | 19.60% | 24.14% | 20.55% | 26.74% | 24.92% | 25.18% | 24.85% | 21.04% | 23.78% | 25.97% | 24.67% | 19.75% | 29.73% | 32.38% | 22.28% | 13.57% |
| EBIT | 200.03M | 575.52M | -178.88B | 337.40M | 548.98M | 680.05M | 562.20M | 487.26M | 343.25M | 360.64M | 329.04M | 272.70M | 174.89M | 274.75M | 165.96M | 116.84M | 1.17M |
| EBIT Margin | 4.91% | 14.28% | -4,681.66% | 11.08% | 15.91% | 19.31% | 17.00% | 15.22% | 11.54% | 14.97% | 16.61% | 14.25% | 9.57% | 17.84% | 14.62% | 8.21% | 0.08% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |