Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 627.60M | 651.48M | 607.22M | 520.82M | 636.08M | 663.24M | 668.36M | 672.46M | 696.00M | 750.13M | 484.40M | 215.24M | 155.89M | 117.10M | 98.36M | 124.50M | 112.24M | 103.81M | 82.84M | 70.33M | 50.89M | 39.81M | 37.57M | 35.61M | 37.59M | 32.40M | 29.60M | 22.90M | 10.30M | 3.80M |
Cost of Revenue | 328.51M | 375.02M | 347.14M | 301.42M | 322.39M | 338.01M | 345.58M | 355.15M | 593.82M | 387.74M | 258.23M | 105.33M | 73.49M | 61.01M | 51.97M | 58.08M | 52.53M | 52.37M | 35.32M | 28.00M | 18.11M | 15.44M | 14.57M | 11.89M | 11.01M | 8.80M | 7.80M | 6.80M | 3.50M | 1.50M |
Gross Profit | 299.09M | 276.47M | 260.08M | 219.39M | 313.69M | 325.22M | 322.78M | 317.31M | 102.17M | 362.39M | 226.17M | 109.91M | 82.40M | 56.09M | 46.38M | 66.41M | 59.71M | 51.44M | 47.53M | 42.33M | 32.78M | 24.37M | 23.00M | 23.72M | 26.58M | 23.60M | 21.80M | 16.10M | 6.80M | 2.30M |
Operating Expenses | 374.21M | 333.63M | 339.24M | 289.24M | 325.39M | 334.07M | 351.92M | 404.89M | 556.98M | 434.26M | 255.10M | 92.79M | 53.40M | 42.62M | 40.56M | 45.82M | 41.24M | 35.80M | 33.37M | 29.33M | 24.04M | 20.75M | 19.51M | 23.27M | 24.10M | 23.50M | 21.70M | 14.00M | 6.60M | 3.40M |
Selling, General & Admin | 251.01M | 240.75M | 250.94M | 205.22M | 231.14M | 235.11M | 255.69M | 307.11M | 434.62M | 351.99M | 202.04M | 73.13M | 39.04M | 32.86M | 32.82M | 36.84M | 33.77M | 29.11M | 27.01M | 23.69M | 18.99M | 16.07M | 14.60M | 15.14M | 15.61M | 15.30M | 14.70M | 9.60M | 4.20M | 2.30M |
Research & Development | 94.42M | 92.88M | 88.30M | 84.01M | 94.25M | 98.96M | 96.24M | 97.78M | 122.36M | 82.27M | 52.31M | 19.66M | 14.36M | 9.76M | 7.74M | 8.97M | 7.47M | 6.70M | 6.35M | 5.64M | 5.05M | 4.69M | 4.92M | 6.37M | 6.58M | 5.90M | 5.10M | 3.30M | 2.00M | 1.00M |
Other Operating Expenses | -28.77M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 754.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.77M | 1.90M | 2.30M | 1.90M | 1.10M | 400.00K | 100.00K |
Operating Income | -75.12M | -57.16M | -79.16M | 266.75M | -11.70M | -8.85M | -30.52M | -86.71M | -1.37B | -148.19M | -28.93M | 17.12M | 29.01M | 13.47M | 5.82M | 20.60M | 18.47M | 15.64M | 14.16M | 13.00M | 8.74M | 3.61M | 3.49M | 443.59K | 2.48M | 100.00K | 100.00K | 2.10M | 200.00K | -1.10M |
Other Expenses / Income | -9.47M | 39.37M | 12.32M | -723.32M | 4.55M | 633.00K | 1.05M | 354.00K | -10.29M | -6.53M | -450.00K | 1.39M | 2.35M | 368.00K | 358.55K | 137.03K | 1.89M | 1.33M | 1.13M | 849.49K | 402.38K | 288.44K | 35.25K | 482.30K | 408.99K | -5.80M | 500.00K | 600.00K | 300.00K | N/A |
Before Tax Income | -84.59M | -17.79M | -66.84M | -456.57M | -7.14M | -8.21M | -29.48M | -86.36M | -1.38B | -154.72M | -29.38M | 18.51M | 31.35M | 13.84M | 6.18M | 20.73M | 20.36M | 16.96M | 15.28M | 13.85M | 9.14M | 3.90M | 3.52M | 925.89K | 2.89M | -5.70M | 600.00K | 2.70M | N/A | N/A |
Income Tax Expenses | 5.78M | 5.45M | -3.91M | -16.39M | 3.52M | 4.74M | 9.27M | -9.45M | -10.32M | -35.25M | -2.47M | 9.69M | 10.73M | 4.47M | 2.07M | 7.12M | 6.04M | 5.80M | 4.68M | 4.72M | 2.99M | 791.10K | 1.01M | -62.41K | 746.00K | -2.40M | 100.00K | -800.00K | N/A | N/A |
Net Income | -123.07M | -23.25M | -62.93M | -440.18M | -10.67M | -10.96M | -39.98M | -77.22M | -1.37B | -119.42M | -26.95M | 8.49M | 20.63M | 9.37M | 4.12M | 13.62M | 14.32M | 11.16M | 10.60M | 9.13M | 6.16M | 3.11M | 2.51M | 988.30K | 2.14M | -3.30M | 500.00K | 3.50M | 400.00K | -1.10M |
Interest Expenses | N/A | 229.00K | 4.97M | 6.78M | N/A | N/A | N/A | N/A | N/A | 6.53M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 123.92K | 178.43K | 270.82K | 69.55K | N/A | 100.00K | N/A | N/A | 100.00K | N/A |
Basic Shares Outstanding | 68.67M | 66.49M | 63.47M | 54.92M | 54.26M | 53.75M | 52.96M | 52.33M | 51.59M | 50.02M | 42.08M | 22.81M | 21.13M | 20.58M | 20.24M | 20.68M | 20.77M | 20.24M | 21.06M | 20.70M | 18.10M | 16.01M | 16.39M | 16.58M | 17.33M | 18.22M | 17.18M | 16.54M | 12.70M | 10.71M |
Diluted Shares Outstanding | 68.67M | 66.49M | 63.47M | 54.92M | 54.26M | 53.75M | 52.96M | 52.58M | 51.59M | 50.02M | 42.10M | 23.78M | 21.65M | 21.13M | 20.27M | 21.08M | 21.57M | 20.72M | 21.49M | 21.45M | 19.36M | 16.78M | 16.48M | 17.05M | 17.34M | 18.22M | 18.05M | 16.54M | 12.70M | 10.71M |
EBITDA | -38.61M | -96.30M | -37.47M | 316.31M | 39.24M | -8.85M | 35.93M | 6.21M | -1.28B | -38.71M | 63.01M | 37.67M | 41.70M | 23.18M | 14.44M | 27.74M | 25.34M | 20.80M | 18.34M | 16.53M | 11.80M | 6.48M | 6.07M | 2.76M | 4.79M | -3.30M | 2.50M | 3.80M | 900.00K | -1.00M |
EBITDA Margin | -6.15% | -14.78% | -6.17% | 60.73% | 6.17% | -1.33% | 5.38% | 0.92% | -183.42% | -5.16% | 13.01% | 17.50% | 26.75% | 19.79% | 14.68% | 22.28% | 22.57% | 20.03% | 22.14% | 23.51% | 23.19% | 16.28% | 16.17% | 7.76% | 12.75% | -10.19% | 8.45% | 16.59% | 8.74% | -26.32% |
EBIT | -117.29M | -17.57M | -61.86M | -449.80M | -7.14M | -6.23M | -30.71M | -86.67M | -1.38B | -148.14M | -29.43M | 18.18M | 31.35M | 13.84M | 6.18M | 20.73M | 20.36M | 16.96M | 15.28M | 13.85M | 9.27M | 4.08M | 3.79M | 995.43K | 2.89M | -5.60M | 600.00K | 2.70M | 500.00K | -1.10M |
EBIT Margin | -18.69% | -2.70% | -10.19% | -86.36% | -1.12% | -0.94% | -4.59% | -12.89% | -198.99% | -19.75% | -6.08% | 8.45% | 20.11% | 11.82% | 6.29% | 16.65% | 18.14% | 16.34% | 18.45% | 19.69% | 18.21% | 10.25% | 10.10% | 2.80% | 7.69% | -17.28% | 2.03% | 11.79% | 4.85% | -28.95% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |