| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 401.97M | 826.65M | 688.39M | 475.98M | 407.49M | 265.53M |
| Cost of Revenue | 355.25M | 521.11M | 13.33M | 341.00M | 275.77M | 171.03M |
| Gross Profit | 46.72M | 305.54M | 675.06M | 134.98M | 131.72M | 94.50M |
| Operating Expenses | 239.22M | 116.44M | 13.33M | 92.36M | 79.59M | 71.84M |
| Selling, General & Admin | 54.31M | 35.81M | 13.33M | 78.53M | 68.35M | 66.52M |
| Research & Development | N/A | 822.00K | 4.93M | N/A | N/A | N/A |
| Other Operating Expenses | 78.40M | 80.63M | 10.65M | 13.83M | 11.24M | 5.31M |
| Operating Income | -85.99M | 50.83M | -13.33M | 42.62M | 52.13M | 22.66M |
| Other Expenses / Income | -45.64M | -36.41M | -16.87M | -24.35M | -27.18M | -18.98M |
| Before Tax Income | -131.63M | 33.96M | 21.03M | 18.27M | 24.95M | 3.69M |
| Income Tax Expenses | -20.37M | 965.00K | 965.00K | 1.91M | 702.00K | 24.64M |
| Net Income | -227.22M | 33.00M | 21.03M | 16.36M | 24.25M | -20.95M |
| Interest Expenses | 48.74M | 16.87M | 16.87M | 24.35M | 26.03M | 18.98M |
| Basic Shares Outstanding | 91.45M | 91.67M | 20.49M | 64.69M | 89.25M | 81.70M |
| Diluted Shares Outstanding | 91.45M | 91.67M | 20.49M | 64.69M | 89.25M | 81.70M |
| EBITDA | -4.48M | -427.61M | 64.72M | 52.92M | 60.76M | 25.46M |
| EBITDA Margin | -1.11% | -51.73% | 9.40% | 11.12% | 14.91% | 9.59% |
| EBIT | -198.85M | 50.83M | 38.86M | 42.62M | 50.98M | 22.66M |
| EBIT Margin | -49.47% | 6.15% | 5.65% | 8.95% | 12.51% | 8.54% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |