| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 6.60M | 3.46M | 1.47M | 1.82M | 1.50M | 1.62M |
| Cost of Revenue | N/A | N/A | N/A | N/A | -3.81M | 8.32M |
| Gross Profit | 6.60M | 3.46M | 1.47M | 1.82M | 5.31M | -6.70M |
| Operating Expenses | 3.95M | 130.71M | 146.30M | 75.80M | 24.86M | -875.35K |
| Selling, General & Admin | 14.55M | 13.24M | 10.70M | 14.05M | 8.54M | 4.53M |
| Research & Development | -1.00 | 53.00 | 0 | 4.00 | 1.00 | N/A |
| Other Operating Expenses | 15.90M | -124.80M | -72.43M | 59.36M | 987.72K | -5.41M |
| Operating Income | -7.96M | -9.78M | -9.23M | -12.22M | -7.04M | -1.28M |
| Other Expenses / Income | 13.65M | -122.31M | 156.31M | 87.60M | 31.03M | -4.55M |
| Before Tax Income | 5.69M | -132.09M | 147.08M | 75.38M | 23.99M | -5.82M |
| Income Tax Expenses | 624.05K | 82.24K | 9.35K | 43.57K | 33.83K | -6.72M |
| Net Income | 5.07M | -132.18M | 147.07M | 75.34M | 23.95M | 891.74K |
| Interest Expenses | 4.86M | 4.85M | 693.53K | 2.25M | 2.37M | 4.55M |
| Basic Shares Outstanding | 26.67M | 30.02M | 26.67M | 21.16M | 21.07M | 20.62M |
| Diluted Shares Outstanding | 26.22M | 30.02M | 26.76M | 21.79M | 23.07M | 20.62M |
| EBITDA | 13.65M | -122.31M | 156.31M | 87.60M | 31.03M | -1.28M |
| EBITDA Margin | 206.89% | -3,539.00% | 10,627.18% | 4,802.52% | 2,074.73% | -79.09% |
| EBIT | 10.55M | -127.25M | 147.77M | 77.63M | 26.36M | -1.28M |
| EBIT Margin | 159.91% | -3,681.78% | 10,046.94% | 4,255.67% | 1,762.36% | -79.09% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |