| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.45B | 1.15B | 1.47B | 853.09M | 606.85M | 420.68M | 448.77M | 490.99M | 375.32M | 300.12M | 174.69M | 241.12M | 147.84M | 112.26M | 5.44M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.00K | 68.92K | 65.39K | 69.93K | 73.00K | 399.89K |
| Cost of Revenue | 1.11B | 789.39M | 899.33M | 544.45M | 435.97M | 343.83M | 335.51M | 336.98M | 356.48M | 263.92M | 169.50M | 195.01M | 95.93M | 102.30M | 7.96M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -65.39K | N/A | N/A | N/A |
| Gross Profit | 347.44M | 358.64M | 574.87M | 308.64M | 170.88M | 76.84M | 113.26M | 154.01M | 18.84M | 36.20M | 5.18M | 46.11M | 51.92M | 9.96M | -2.52M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.00K | 68.92K | 130.78K | 69.93K | 73.00K | N/A |
| Operating Expenses | 68.69M | 166.31M | 98.98M | 89.00M | 52.29M | 46.95M | 36.29M | 36.64M | 41.48M | 43.05M | 27.46M | 36.36M | 27.99M | 33.79M | 17.43M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.15M | 1.28M | 897.03K | 975.85K | 1.26M | 1.46M | N/A |
| Selling, General & Admin | 68.69M | 71.66M | 56.59M | 33.13M | 30.47M | 32.75M | 20.11M | 21.83M | 22.03M | 21.50M | 23.07M | 23.49M | 22.00M | 29.72M | 16.97M | 16.41M | 23.75M | 17.02M | 6.58M | 4.55M | 1.96M | 1.35M | 1.06M | 1.15M | 621.33K | 715.29K | 838.17K | 1.31M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 5.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -2.70M | 94.65M | 42.38M | 55.88M | 21.82M | -3.81M | 16.18M | 14.81M | 19.45M | 21.55M | 4.39M | 12.88M | 286.00K | 4.07M | 459.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 82.99K | 131.02K | 275.70K | 260.56K | 419.59K | 146.00K | N/A |
| Operating Income | 278.75M | 190.27M | 444.38M | 202.71M | 122.34M | 29.89M | 101.33M | 112.61M | -71.06M | -52.50M | -224.72M | 9.75M | 22.57M | -23.83M | -19.95M | -17.28M | -24.15M | -17.45M | -7.34M | -4.99M | -2.34M | -1.57M | -2.24M | -1.25M | -965.95K | -7.80M | -2.80M | -2.48M | 399.89K |
| Other Expenses / Income | -484.87M | 50.57M | -29.62M | -21.39M | -36.21M | 64.00K | -26.75M | -31.62M | -42.59M | -43.32M | 15.15M | 25.34M | 88.96M | 393.37M | 2.45M | 24.18M | -17.13M | 26.29M | 1.20M | 2.77M | -984.42K | 9.00K | -1.09M | 8.00K | -68.92K | -6.82M | -1.26M | 511.01K | N/A |
| Before Tax Income | -206.12M | 240.84M | 414.76M | 181.32M | 86.13M | 8.09M | 74.59M | 80.98M | -113.66M | -95.81M | -209.56M | 35.08M | 111.53M | 369.54M | -17.50M | 6.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -1.97M | N/A |
| Income Tax Expenses | -84.05M | 30.07M | -14.12M | 40.85M | 30.37M | 8.12M | 3.12M | 16.03M | 10.64M | 30.58M | 15.43M | -19.74M | 31.40M | 23.30M | -4.31M | 15.52M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 73.00K | N/A |
| Net Income | -99.80M | 194.14M | 368.08M | 151.53M | 57.31M | 6.38M | 69.32M | 64.96M | -124.30M | -126.39M | -225.00M | 54.83M | 80.13M | 346.24M | -13.19M | -8.62M | -34.46M | 14.05M | -5.05M | -1.26M | -3.04M | -1.40M | -2.12M | -1.14M | -898.02K | -7.60M | -2.17M | -2.04M | -1.10M |
| Interest Expenses | 9.91M | 19.12M | 19.10M | 19.92M | 25.59M | 13.83M | 15.23M | 8.13M | 9.08M | 7.62M | 8.27M | 7.88M | 6.61M | 13.92M | 1.09M | 2.28M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 204.71M | 209.88M | 215.99M | 151.14M | 121.77M | 120.14M | 119.59M | 103.27M | 80.77M | 80.75M | 80.75M | 80.74M | 80.32M | 77.97M | 68.84M | 62.69M | 62.15M | 58.65M | 51.68M | 48.31M | 40.41M | 35.74M | 26.38M | 22.22M | 17.96M | 15.93M | 14.07M | 11.66M | 7.86M |
| Diluted Shares Outstanding | 204.71M | 222.48M | 228.24M | 163.70M | 122.66M | 121.35M | 120.68M | 104.58M | 80.77M | 80.75M | 80.75M | 80.76M | 80.66M | 78.36M | 68.84M | 62.69M | 63.34M | 58.65M | 51.68M | 48.31M | 40.41M | 35.74M | 26.38M | 22.22M | 17.96M | 15.93M | 14.07M | 11.66M | 7.86M |
| EBITDA | 505.54M | 395.60M | 700.04M | 352.23M | 233.20M | 118.53M | 190.15M | 89.38M | -104.27M | -87.83M | -200.91M | 43.14M | 118.42M | 383.45M | -14.14M | -17.03M | -6.70M | -43.54M | -8.16M | -7.71M | -1.34M | -1.53M | -45.00K | -1.12M | -829.10K | -7.54M | -2.17M | -1.97M | -1.10M |
| EBITDA Margin | 34.79% | 34.46% | 47.49% | 41.29% | 38.43% | 28.18% | 42.37% | 18.20% | -27.78% | -29.27% | -115.01% | 17.89% | 80.10% | 341.59% | -259.79% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -112,177.53% | -1,202.90% | -11,527.71% | -3,097.16% | -2,698.63% | -275.00% |
| EBIT | -173.94M | 243.32M | 373.06M | 212.30M | 113.28M | 28.33M | 87.67M | 89.12M | -104.58M | -88.20M | -201.29M | 42.97M | 118.13M | 383.45M | -16.41M | 9.18M | -34.46M | 14.05M | -5.05M | -1.26M | -3.04M | -1.40M | -2.12M | -1.14M | -898.02K | -7.60M | -2.17M | -1.97M | -1.10M |
| EBIT Margin | -11.97% | 21.19% | 25.31% | 24.89% | 18.67% | 6.73% | 19.54% | 18.15% | -27.86% | -29.39% | -115.23% | 17.82% | 79.90% | 341.59% | -301.47% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -113,677.27% | -1,302.90% | -11,627.71% | -3,097.16% | -2,698.63% | -275.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |