| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.76M | 18.39M | 24.69M | -17.03M | 1.10M | 2.92M | -10.56M | -34.88M | -72.82M | 41.17M | 38.73M | 5.12M | 9.01M | 6.44M | 2.32M | 1.53M | 960.00K |
| Cost of Revenue | 1.43M | 1.52M | 1.17M | 840.94K | 1.46M | 1.60M | 1.74M | 1.45M | 1.04M | 950.00K | 550.00K | 960.00K | 680.00K | 470.00K | 180.00K | 920.00K | 20.00K |
| Gross Profit | 2.34M | 16.87M | 23.53M | -17.87M | -361.34K | 1.32M | -12.30M | -36.33M | -73.86M | 40.22M | 38.18M | 4.16M | 8.33M | 5.97M | 2.14M | 610.00K | 940.00K |
| Operating Expenses | 3.76M | 347.35K | 326.45K | 318.34K | 337.02K | 239.12K | 141.05K | -51.97M | 3.33M | 5.87M | 4.56M | 8.78M | 8.07M | 3.67M | 1.73M | 2.73M | 900.00K |
| Selling, General & Admin | 615.09K | 607.18K | 556.98K | 466.94K | 575.52K | 519.66K | 530.42K | 2.35M | 3.68M | 5.44M | 4.55M | 8.04M | 7.49M | 3.46M | 1.93M | 3.26M | 910.00K |
| Research & Development | N/A | 1.00 | 1.00 | 1.00 | -3.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.15M | -259.82K | -230.52K | -148.60K | -238.49K | -280.54K | -389.37K | 51.97M | -349.38K | 430.00K | 10.00K | 740.00K | 580.00K | 210.00K | -200.00K | -530.00K | -10.00K |
| Operating Income | -1.43M | 18.77M | 24.37M | -17.34M | 759.24K | 3.79M | -9.67M | 15.64M | -77.18M | 34.35M | 33.62M | -4.62M | 260.00K | 2.30M | 410.00K | -2.12M | 40.00K |
| Other Expenses / Income | 4.80M | -728.07K | N/A | N/A | N/A | 1.60M | -1.03M | -907.71K | -22.88M | -31.57M | 14.11M | -2.38M | -350.00K | 47.84M | 26.70M | -120.04M | -5.18M |
| Before Tax Income | 3.38M | 18.04M | 24.37M | -17.34M | 759.24K | 2.68M | -10.70M | 14.73M | -100.07M | 2.78M | 47.73M | -7.00M | -90.00K | 50.14M | 27.11M | -122.16M | -5.14M |
| Income Tax Expenses | N/A | -228.49K | -526.37K | -534.36K | 126.28K | -161.14K | 972.20K | 141.29K | -7.48M | 7.57M | 5.74M | 650.00K | 770.00K | -47.84M | -26.70M | 120.04M | 5.18M |
| Net Income | 3.38M | 18.04M | 24.37M | -17.34M | 632.97K | 2.68M | -11.67M | 14.59M | -92.59M | -4.79M | 41.99M | -7.65M | -860.00K | 97.98M | 53.81M | -242.20M | -10.32M |
| Interest Expenses | 1.24M | 728.07K | 289.81K | 328.06K | 1.03M | 1.11M | 1.03M | 907.71K | -395.24K | -5.55M | -2.81M | -9.72M | -420.00K | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 2.18M | 2.18M | 2.18M | 2.18M | 1.68M | 1.68M | 1.68M | 1.73M | 1.68M | 6.73M | 6.70M | 6.65M | 6.61M | 5.18M | 2.25M | 1.90M | 1.75M |
| Diluted Shares Outstanding | 2.18M | 2.18M | 2.18M | 2.18M | 1.68M | 1.72M | 1.69M | 1.73M | 1.68M | 6.73M | 6.70M | 6.65M | 6.61M | 5.18M | 2.25M | 1.90M | 1.75M |
| EBITDA | 4.62M | 18.77M | 24.37M | -17.34M | 759.24K | 2.68M | -9.67M | 15.64M | -100.46M | -2.78M | 44.91M | -16.72M | -510.00K | 50.14M | 27.11M | -122.16M | -5.14M |
| EBITDA Margin | 122.71% | 102.07% | 98.68% | 101.87% | 69.26% | 91.80% | 91.60% | -44.84% | 137.97% | -6.75% | 115.96% | -326.56% | -5.66% | 778.57% | 1,168.53% | -7,984.31% | -535.42% |
| EBIT | 4.62M | 18.54M | 24.13M | -17.55M | 1.79M | 3.62M | -9.67M | 15.64M | -100.46M | -2.77M | 44.92M | -16.72M | -510.00K | 50.14M | 27.11M | -122.16M | -5.14M |
| EBIT Margin | 122.71% | 100.83% | 97.72% | 103.08% | 162.94% | 124.29% | 91.60% | -44.84% | 137.97% | -6.73% | 115.98% | -326.56% | -5.66% | 778.57% | 1,168.53% | -7,984.31% | -535.42% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 |