Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.24B | 933.01M | 701.89M | 540.10M | 380.83M | 301.03M | 154.58M | 5.42M | 1.25M | 9.76M | 14.22M | 37.33M | 46.99M | 29.42M | 17.59M | 21.26M | 10.99M | 115.29K | 4.78M | 430.46K | 969.87K | 836.78K | 706.10K | 1.30M | 100.00K | 200.00K | 100.00K | 100.00K | 100.00K |
Cost of Revenue | 150.34M | 139.99M | 97.05M | 63.38M | 56.59M | 34.19M | 7.35M | 130.00K | 146.19M | 94.10M | 90.28M | 51.93M | 35.93M | 27.46M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -416.50K | N/A | -200.00K | -500.00K | -500.00K | N/A |
Gross Profit | 1.09B | 793.02M | 604.84M | 476.72M | 324.25M | 266.84M | 147.23M | 5.29M | -144.94M | -84.35M | -76.06M | -14.60M | 11.06M | 1.96M | 17.59M | 21.26M | 10.99M | 115.29K | 4.78M | 430.46K | 969.87K | 836.78K | 706.10K | 1.71M | 100.00K | 400.00K | 600.00K | 600.00K | 100.00K |
Operating Expenses | 1.36B | 1.33B | 1.05B | 1.04B | 846.57M | 610.47M | 290.44M | 272.02M | 221.44M | 143.55M | 104.50M | 67.03M | 82.92M | 50.35M | 33.09M | 38.80M | 44.09M | 33.10M | 22.30M | 25.47M | 19.84M | 26.18M | 16.11M | 11.96M | 8.40M | 8.10M | 4.50M | 2.80M | 2.70M |
Selling, General & Admin | 481.87M | 451.42M | 282.66M | 317.88M | 284.81M | 207.76M | 122.68M | 83.75M | 75.04M | 49.31M | 31.59M | 14.63M | 16.05M | 14.38M | 8.70M | 9.80M | 9.33M | 7.75M | 5.18M | 4.74M | 4.56M | 3.76M | 3.36M | 2.27M | 1.70M | 1.60M | 1.30M | 600.00K | 600.00K |
Research & Development | 877.39M | 877.09M | 771.18M | 722.34M | 560.91M | 401.84M | 166.71M | 188.27M | 146.39M | 94.23M | 72.91M | 52.40M | 66.86M | 35.97M | 24.40M | 29.00M | 34.76M | 25.35M | 17.12M | 20.74M | 15.28M | 22.41M | 12.75M | 9.27M | 6.70M | 6.30M | 2.70M | 1.70M | 2.10M |
Other Operating Expenses | 1.56M | 714.00K | 706.00K | 662.00K | 849.00K | -656.00K | 1.98M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 416.50K | N/A | 200.00K | 500.00K | 500.00K | N/A |
Operating Income | -267.82M | -536.20M | -449.71M | -564.16M | -522.32M | -343.63M | -171.64M | -266.73M | -220.18M | -133.79M | -90.28M | -29.70M | -35.93M | -20.93M | -15.51M | -27.46M | -33.11M | -32.98M | -17.52M | -25.04M | -18.87M | -25.34M | -15.40M | -10.24M | -8.30M | -7.70M | -3.90M | -2.20M | -2.60M |
Other Expenses / Income | -252.27M | -153.76M | 40.76M | 11.10M | -8.32M | -18.98M | 123.01M | -535.00K | 154.00K | -2.00M | -21.70M | -92.17M | 33.61M | -11.24M | -9.20M | -6.41M | 5.94M | 1.91M | 840.50K | 266.30K | 4.26M | -4.02M | 7.12M | 1.00M | -100.00K | -19.00M | 400.00K | 200.00K | N/A |
Before Tax Income | -520.10M | -689.96M | -418.95M | -553.07M | -713.88M | -362.61M | -48.63M | -267.26M | -220.03M | -135.79M | -111.98M | -121.29M | -2.32M | -23.95M | -24.70M | -23.95M | -28.15M | -31.07M | -16.68M | -24.78M | -14.62M | -29.36M | -8.28M | -9.24M | -8.40M | -26.70M | -3.50M | -2.00M | -2.60M |
Income Tax Expenses | 15.88M | 13.53M | -168.00K | 1.06M | 1.20M | -692.00K | 2.06M | -7.62M | -5.25M | -1.69M | 20.42M | 91.58M | -34.91M | 11.24M | 9.65M | 6.41M | -5.94M | N/A | N/A | N/A | -4.26M | 4.02M | 11.52M | N/A | N/A | 19.00M | -300.00K | -100.00K | N/A |
Net Income | -535.98M | -703.49M | -418.78M | -554.13M | -715.08M | -361.92M | -50.69M | -267.26M | -220.03M | -135.79M | -111.98M | -121.29M | -2.32M | -32.18M | -25.16M | -23.95M | -27.17M | -31.07M | -16.68M | -24.78M | -14.62M | -29.36M | -26.93M | -9.24M | -8.30M | -26.70M | -3.60M | -2.10M | -2.60M |
Interest Expenses | 22.01M | 53.25M | 63.52M | 59.95M | 30.67M | 33.71M | 5.78M | 1.89M | N/A | N/A | 326.00K | N/A | 90.00K | 344.00K | 454.00K | 344.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 92.40M | 87.56M | 81.26M | 77.96M | 73.61M | 66.25M | 58.82M | 48.68M | 42.29M | 40.03M | 33.83M | 23.60M | 21.60M | 18.54M | 15.52M | 11.58M | 8.99M | 8.78M | 7.44M | 6.00M | 4.97M | 4.28M | 3.73M | 3.12M | 2.24M | 1.97M | 1.68M | 1.40M | 1.20M |
Diluted Shares Outstanding | 92.40M | 87.56M | 81.26M | 77.96M | 73.61M | 66.25M | 58.82M | 48.70M | 42.29M | 40.03M | 33.85M | 23.60M | 21.60M | 18.54M | 15.52M | 11.58M | 8.99M | 8.78M | 7.44M | 6.00M | 4.97M | 4.28M | 3.73M | 3.12M | 2.24M | 1.97M | 1.68M | 1.40M | 1.20M |
EBITDA | -439.20M | -582.12M | -306.08M | -453.38M | -652.66M | -316.66M | -34.75M | -261.12M | -214.78M | -129.97M | -88.42M | -27.59M | -34.63M | -19.47M | -14.13M | -22.48M | -25.15M | -28.98M | -14.68M | -22.89M | -17.39M | -24.01M | -14.85M | -9.82M | -8.00M | -7.60M | -3.40M | -1.70M | -2.10M |
EBITDA Margin | -35.32% | -62.39% | -43.61% | -83.94% | -171.38% | -105.19% | -22.48% | -4,816.81% | -17,141.50% | -1,332.08% | -621.82% | -73.92% | -73.69% | -66.18% | -80.34% | -105.76% | -228.98% | -25,138.68% | -306.83% | -5,317.48% | -1,792.94% | -2,869.05% | -2,102.55% | -757.30% | -8,000.00% | -3,800.00% | -3,400.00% | -1,700.00% | -2,100.00% |
EBIT | -498.09M | -636.72M | -355.42M | -493.12M | -683.21M | -328.90M | -42.85M | -273.00M | -225.28M | -137.48M | -91.23M | -29.70M | -37.14M | -20.59M | -15.05M | -17.20M | -33.11M | -31.07M | -16.68M | -24.78M | -18.87M | -25.34M | -15.40M | -9.24M | -8.30M | -7.70M | -3.90M | -2.20M | -2.60M |
EBIT Margin | -40.06% | -68.24% | -50.64% | -91.30% | -179.40% | -109.26% | -27.72% | -5,035.92% | -17,979.01% | -1,409.03% | -641.64% | -79.57% | -79.03% | -69.99% | -85.60% | -80.90% | -301.38% | -26,951.81% | -348.59% | -5,756.08% | -1,945.99% | -3,028.39% | -2,181.36% | -712.22% | -8,300.00% | -3,850.00% | -3,900.00% | -2,200.00% | -2,600.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |