| Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126.08M | 132.58M | 99.95M | 105.14M | 94.86M | 100.08M | 81.34M | 73.11M | 71.37M | 61.90M | 57.44M | 56.13M | 51.93M | 67.78M | 69.90M | 121.53M | 97.05M | 73.16M | 69.88M | 62.38M | 49.74M | 43.23M | 29.49M | 22.69M | 18.28M | 13.50M | 9.80M |
| Cost of Revenue | 33.03M | 71.56M | 70.95M | 63.91M | 65.50M | 66.52M | 54.97M | 43.24M | 29.41M | 24.78M | 23.57M | 22.98M | 7.42M | 8.31M | 27.57M | 7.51M | 8.48M | 5.58M | 3.40M | 2.85M | 3.04M | 2.65M | 2.68M | 2.44M | 681.00K | 700.00K | 500.00K |
| Gross Profit | 93.05M | 61.02M | 29.00M | 41.23M | 29.36M | 33.55M | 26.37M | 29.87M | 41.96M | 37.11M | 33.87M | 33.16M | 44.51M | 59.47M | 42.33M | 114.03M | 88.58M | 67.58M | 66.48M | 59.53M | 46.70M | 40.58M | 26.80M | 20.25M | 17.60M | 12.80M | 9.30M |
| Operating Expenses | 98.70M | 55.42M | 51.10M | 33.47M | 30.61M | 26.36M | 26.60M | 22.90M | 20.42M | 18.02M | 15.30M | 13.86M | 28.17M | 51.20M | 36.37M | 54.76M | 61.31M | 42.11M | 30.32M | 26.26M | 36.23M | 19.94M | 16.10M | 12.69M | 12.27M | 10.30M | 8.30M |
| Selling, General & Admin | 56.84M | 51.88M | 46.95M | 30.68M | 28.39M | 23.95M | 24.11M | 20.48M | 18.00M | 18.02M | 15.30M | 13.86M | 14.03M | 20.55M | 18.45M | 30.38M | 20.82M | 13.64M | 9.93M | 7.71M | 7.10M | 8.15M | 6.38M | 4.69M | 4.25M | 4.30M | 3.10M |
| Research & Development | 10.00M | 9.57M | 9.08M | 46.73M | 50.19M | 52.88M | 40.97M | 31.82M | 18.50M | 16.16M | 15.55M | 15.08M | 14.14M | 30.66M | 17.92M | 24.38M | 40.50M | 28.46M | 20.39M | 16.07M | 12.63M | 11.79M | 9.71M | 8.00M | 6.80M | 5.20M | 4.50M |
| Other Operating Expenses | 31.86M | -2.66M | -4.93M | 2.79M | -47.97M | -50.48M | 1.27M | -70.00K | 89.00K | 496.00K | 842.00K | 1.43M | 228.00K | 401.00K | N/A | N/A | N/A | N/A | N/A | 2.49M | 16.50M | N/A | N/A | N/A | 1.22M | 800.00K | 700.00K |
| Operating Income | -5.64M | 5.15M | -22.10M | 6.70M | -1.25M | 6.47M | -8.80M | 7.10M | 16.86M | 19.09M | 18.58M | 18.82M | 16.34M | -17.52M | -14.05M | 57.50M | 27.26M | 9.90M | 36.16M | 2.98M | 10.47M | 20.64M | 10.71M | 7.57M | 5.33M | 2.50M | 1.00M |
| Other Expenses / Income | -1.86M | -2.66M | -396.00K | -357.00K | -203.00K | 1.09M | 1.27M | -70.00K | 89.00K | -848.00K | -104.00K | 1.54M | -36.00K | -32.02M | -6.61M | 2.02M | -369.00K | 4.77M | -598.00K | 1.36M | 1.18M | -6.70M | -2.91M | 3.06M | 1.42M | 1.10M | 700.00K |
| Before Tax Income | -7.51M | 2.49M | -22.49M | 6.35M | -1.45M | 7.56M | -7.53M | 7.03M | 16.95M | 19.74M | 18.47M | 20.36M | 16.31M | -16.49M | -20.66M | 59.52M | 26.89M | 14.67M | 35.56M | 4.35M | 11.85M | 22.50M | 12.40M | 10.62M | 6.75M | 3.60M | 1.70M |
| Income Tax Expenses | 4.04M | 4.02M | 4.78M | 2.11M | -2.58M | -34.00K | -3.08M | 3.11M | 6.96M | 6.29M | 6.26M | 5.78M | 6.18M | -3.71M | 430.00K | 21.97M | 12.15M | 11.32M | 15.23M | 12.60M | 4.41M | 8.56M | 4.60M | 3.81M | 2.51M | -800.00K | -600.00K |
| Net Income | -11.54M | -1.54M | -27.27M | 4.24M | 1.12M | 7.59M | -4.46M | 3.93M | 9.98M | 13.45M | 12.03M | 15.17M | 10.23M | -12.78M | -21.09M | 37.55M | 14.74M | 3.35M | 20.33M | -8.25M | 7.44M | 13.94M | 7.80M | 5.11M | 4.24M | 4.40M | 1.60M |
| Interest Expenses | 3.54M | 3.49M | 598.00K | 310.00K | 133.00K | 152.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 14.15M | 14.03M | 13.92M | 13.77M | 13.55M | 13.39M | 13.11M | 13.15M | 13.00M | 13.03M | 13.63M | 14.46M | 17.32M | 17.42M | 17.37M | 17.43M | 18.03M | 18.03M | 18.53M | 18.13M | 17.50M | 17.36M | 17.02M | 16.69M | 31.40M | 29.42M | 12.45M |
| Diluted Shares Outstanding | 14.15M | 14.03M | 13.92M | 13.99M | 13.81M | 13.78M | 13.16M | 13.39M | 13.22M | 13.29M | 13.88M | 14.73M | 17.43M | 17.46M | 17.37M | 17.47M | 18.33M | 18.22M | 18.72M | 18.13M | 17.80M | 17.84M | 17.82M | 17.85M | 33.64M | 32.17M | 13.60M |
| EBITDA | 1.19M | 15.15M | -12.22M | 12.17M | 5.94M | 14.17M | -1.10M | 12.93M | 26.41M | 21.89M | 21.29M | 22.18M | 19.31M | 40.17M | -12.84M | 65.44M | 33.70M | 18.88M | 39.87M | 8.08M | 10.47M | 20.64M | 10.71M | 7.57M | 6.55M | 3.30M | 1.70M |
| EBITDA Margin | 0.94% | 11.43% | -12.23% | 11.58% | 6.26% | 14.16% | -1.35% | 17.69% | 37.01% | 35.37% | 37.07% | 39.52% | 37.18% | 59.26% | -18.37% | 53.84% | 34.73% | 25.81% | 57.06% | 12.96% | 21.06% | 47.74% | 36.32% | 33.34% | 35.86% | 24.44% | 17.35% |
| EBIT | -3.97M | 5.98M | -21.89M | 6.66M | -1.32M | 7.71M | -7.53M | 7.03M | 16.95M | 19.74M | 18.30M | 20.95M | 16.41M | -16.49M | -20.66M | 59.52M | 26.89M | 14.67M | 35.56M | 4.35M | 11.85M | 22.50M | 12.40M | 8.92M | 6.75M | 3.60M | 1.00M |
| EBIT Margin | -3.15% | 4.51% | -21.91% | 6.33% | -1.39% | 7.70% | -9.26% | 9.62% | 23.75% | 31.89% | 31.85% | 37.32% | 31.60% | -24.33% | -29.56% | 48.98% | 27.71% | 20.05% | 50.89% | 6.97% | 23.82% | 52.04% | 42.04% | 39.29% | 36.92% | 26.67% | 10.20% |
| Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 |