Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 705.44M | 606.65M | 482.15M | 512.39M | 423.42M | 429.68M | 685.97M | 667.34M | 602.87M | 419.47M | 282.70M | 275.53M | 295.02M | 280.56M | 201.00M | 89.84M | 188.56M | 84.50M | 26.23M | 286.48K |
Cost of Revenue | 29.84M | 23.23M | 24.49M | 18.64M | 21.28M | 27.41M | 34.07M | 30.45M | 27.01M | 13.48M | 5.28M | 5.02M | 3.59M | 2.92M | 3.55M | 5.40M | N/A | N/A | N/A | N/A |
Gross Profit | 675.60M | 583.42M | 457.66M | 493.75M | 402.14M | 402.28M | 651.91M | 636.88M | 575.86M | 405.99M | 277.42M | 270.51M | 291.43M | 277.64M | 197.45M | 84.44M | 188.56M | 84.50M | 26.23M | 286.48K |
Operating Expenses | 350.82M | 296.63M | 261.96M | 224.69M | 193.74M | 229.62M | 314.89M | 308.36M | 305.24M | 199.92M | 147.93M | 138.66M | 132.36M | 131.28M | 13.25M | 2.01M | 60.74M | 32.80M | 11.80M | 2.62M |
Selling, General & Admin | 62.02M | 53.74M | 50.81M | 53.27M | 52.99M | 57.51M | 52.62M | 47.73M | 57.27M | 35.86M | 37.33M | 28.31M | 19.64M | 19.84M | 5.63M | 2.01M | 17.11M | 12.81M | 7.15M | 1.21M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 288.79M | 242.89M | 211.15M | 171.43M | -5.32M | 256.02M | 262.28M | 260.63M | 247.97M | 164.05M | 110.60M | 138.66M | 132.36M | 131.28M | 7.61M | N/A | 463.96K | 260.18K | N/A | N/A |
Operating Income | 330.46M | 282.85M | 190.41M | 262.77M | 208.40M | 306.54M | 337.01M | 328.52M | 270.62M | 206.07M | 129.49M | 131.85M | 159.06M | 146.37M | 101.41M | 41.30M | 127.82M | 51.71M | 14.43M | -2.33M |
Other Expenses / Income | -44.05M | -110.54M | 273.00K | 11.50M | 792.00K | 28.90M | 965.00K | 601.00K | -320.84M | -238.13M | -104.09M | -181.55M | -209.51M | -209.31M | -76.31M | -36.82M | -8.40M | -439.83K | N/A | N/A |
Before Tax Income | 286.41M | 172.31M | 26.98M | 186.77M | 149.28M | 40.94M | 46.05M | 25.66M | -50.22M | -32.06M | -69.78M | -49.70M | -76.32M | -62.95M | 25.09M | 4.48M | 1.35M | -114.59K | N/A | N/A |
Income Tax Expenses | 897.00K | 607.00K | 273.00K | 11.50M | 792.00K | 511.00K | 965.00K | 601.00K | 673.00K | 1.11M | 504.00K | -60.00K | 239.00K | 3.35M | N/A | N/A | 67.06M | 23.45M | 5.46M | -1.15M |
Net Income | 285.52M | 171.70M | 26.71M | 175.27M | 132.05M | 77.15M | 97.45M | 114.73M | -33.80M | 1.68M | -76.23M | -63.86M | -86.54M | -122.68M | 25.09M | 4.48M | 52.36M | 27.82M | 8.97M | -1.16M |
Interest Expenses | 117.62M | 99.06M | 98.89M | 94.77M | 97.55M | 113.39M | 196.59M | 222.90M | 220.07M | 166.08M | 156.86M | 169.89M | 173.98M | 208.54M | -78.06M | -39.08M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 134.55M | 118.34M | 104.36M | 90.62M | 86.32M | 93.59M | 93.84M | 86.44M | 75.89M | 49.23M | 15.73M | 9.85M | 9.85M | 9.85M | 146.20B | 60.93M | 34.03M | 25.62M | 14.29M | 1.97M |
Diluted Shares Outstanding | 134.65M | 118.72M | 104.54M | 90.87M | 86.48M | 93.59M | 93.85M | 86.51M | 77.36M | 51.00M | 15.73M | 9.85M | 9.85M | 9.85M | 146.20B | 60.93M | 34.15M | 25.70M | 14.36M | 1.97M |
EBITDA | 623.45M | 405.37M | 228.71M | 438.23M | 365.54M | 332.12M | 599.29M | 589.15M | 518.58M | 134.40M | 132.68M | 243.72M | 272.71M | 265.11M | 101.41M | 41.30M | 9.74M | 325.24K | 19.08M | -2.33M |
EBITDA Margin | 88.38% | 66.82% | 47.43% | 85.53% | 86.33% | 77.29% | 87.36% | 88.28% | 86.02% | 32.04% | 46.93% | 88.45% | 92.44% | 94.49% | 50.45% | 45.97% | 5.17% | 0.38% | 72.76% | -813.39% |
EBIT | 404.04M | 271.37M | 125.87M | 281.54M | 230.39M | 191.05M | 295.00M | 338.23M | 186.94M | 168.87M | 81.14M | 105.97M | 87.68M | 89.20M | -52.97M | -34.60M | 119.42M | 51.27M | 14.43M | -2.31M |
EBIT Margin | 57.27% | 44.73% | 26.11% | 54.95% | 54.41% | 44.46% | 43.00% | 50.68% | 31.01% | 40.26% | 28.70% | 38.46% | 29.72% | 31.79% | -26.35% | -38.51% | 63.33% | 60.67% | 55.02% | -806.97% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |