| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 877.62M | 730.19M | 561.20M | 404.92M | 380.40M |
| Cost of Revenue | 177.57M | 158.27M | 107.63M | 83.21M | 53.53M |
| Gross Profit | 700.05M | 571.92M | 453.57M | 321.71M | 326.87M |
| Operating Expenses | 621.84M | 546.69M | 400.50M | 268.85M | 278.61M |
| Selling, General & Admin | 374.25M | 265.98M | 183.82M | 121.29M | 165.81M |
| Research & Development | 22.58M | 72.10M | 49.73M | 28.51M | 27.73M |
| Other Operating Expenses | 247.59M | 280.70M | 216.68M | 147.57M | 112.80M |
| Operating Income | 85.08M | 34.10M | 56.88M | 60.38M | 52.34M |
| Other Expenses / Income | -10.13M | -16.31M | -33.05M | -38.26M | -62.58M |
| Before Tax Income | 47.20M | 17.79M | 23.82M | 22.12M | -10.24M |
| Income Tax Expenses | 12.55M | 7.30M | 11.04M | 7.32M | -21.91M |
| Net Income | 34.66M | 10.89M | 12.57M | 15.24M | 11.73M |
| Interest Expenses | 31.45M | 41.45M | 32.54M | 16.66M | 13.44M |
| Basic Shares Outstanding | 207.52M | 296.92M | 277.04M | 295.82M | 295.82M |
| Diluted Shares Outstanding | 226.65M | 312.53M | 279.04M | 295.82M | 295.82M |
| EBITDA | 291.44M | 218.91M | 186.25M | 192.80M | 204.62M |
| EBITDA Margin | 33.21% | 29.98% | 33.19% | 47.61% | 53.79% |
| EBIT | 78.66M | 59.64M | 56.15M | 39.22M | 3.26M |
| EBIT Margin | 8.96% | 8.17% | 10.00% | 9.69% | 0.86% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |