| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 1.01B | 866.97M | 784.04M | 621.15M | 484.75M |
| Cost of Revenue | 240.85M | 152.66M | 126.63M | 98.34M | 81.91M |
| Gross Profit | 771.48M | 714.32M | 657.41M | 522.81M | 402.84M |
| Operating Expenses | 687.76M | 700.97M | 898.28M | 482.59M | 341.50M |
| Selling, General & Admin | 450.31M | 473.67M | 707.91M | 314.69M | 233.86M |
| Research & Development | 237.45M | 227.30M | 190.37M | 167.91M | 107.64M |
| Other Operating Expenses | 3.36M | 5.03M | 6.63M | -7.68M | 3.81M |
| Operating Income | 83.73M | 18.38M | -240.87M | 40.22M | 61.34M |
| Other Expenses / Income | -33.41M | -13.18M | -4.45M | -17.72M | 2.73M |
| Before Tax Income | 50.32M | -224.99M | -245.32M | 22.50M | 64.08M |
| Income Tax Expenses | 57.40M | 27.23M | 3.83M | -8.09M | 5.92M |
| Net Income | -7.08M | -252.22M | -249.15M | 30.59M | 58.15M |
| Interest Expenses | 36.77M | 18.21M | 11.08M | 10.04M | 1.08M |
| Basic Shares Outstanding | 135.53M | 138.41M | 139.17M | 136.08M | 136.08M |
| Diluted Shares Outstanding | 135.53M | 138.41M | 139.17M | 136.08M | 136.08M |
| EBITDA | 131.02M | -172.94M | -201.52M | 54.24M | 83.46M |
| EBITDA Margin | 12.94% | -19.95% | -25.70% | 8.73% | 17.22% |
| EBIT | 87.09M | -206.78M | -234.24M | 32.54M | 65.16M |
| EBIT Margin | 8.60% | -23.85% | -29.88% | 5.24% | 13.44% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |