| Financial Year End | 2023-10-07 | 2022-12-31 | 2022-01-01 | 2021-01-02 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-02 | 2015-01-03 | 2013-03-30 | 2012-03-31 | 2011-03-26 | 2010-03-27 | 2009-03-28 | 2008-03-29 | 2007-03-31 | 2006-03-25 | 2005-03-26 | 2004-03-27 | 2003-03-29 | 2002-03-30 | 2001-03-31 | 2000-03-25 | 1999-03-27 | 1998-03-28 | 1997-03-31 | 1997-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.48B | 9.64B | 8.93B | 9.35B | 8.54B | 8.06B | 8.13B | 7.73B | 7.65B | 7.92B | 2.61B | 2.63B | 2.53B | 2.55B | 2.58B | 2.48B | 2.37B | 2.04B | 2.04B | 2.05B | 2.15B | 3.50B | 3.51B | 3.05B | 2.67B | 2.49B | 2.48B | 2.48B |
| Cost of Revenue | 6.34B | 8.15B | 7.53B | 7.92B | 7.29B | 6.95B | 6.98B | 6.62B | 6.54B | 6.76B | 2.06B | 2.08B | 1.98B | 1.99B | 2.04B | 1.98B | 1.90B | 1.66B | 1.66B | 1.68B | 1.77B | 2.90B | 2.92B | 2.61B | 2.40B | 2.23B | 2.24B | 2.24B |
| Gross Profit | 1.15B | 1.50B | 1.40B | 1.42B | 1.24B | 1.11B | 1.14B | 1.11B | 1.12B | 1.16B | 545.54M | 556.11M | 556.51M | 558.65M | 536.11M | 494.97M | 467.17M | 382.18M | 386.67M | 378.62M | 373.72M | 596.29M | 584.79M | 438.86M | 273.88M | 255.08M | 236.66M | 236.66M |
| Operating Expenses | 1.06B | 1.43B | 1.29B | 1.30B | 1.17B | 997.41M | 1.01B | 963.65M | 975.57M | 1.02B | 482.99M | 489.65M | 488.02M | 493.83M | 463.37M | 433.35M | 415.74M | 345.15M | 349.17M | 366.05M | 408.50M | 557.58M | 522.32M | 392.33M | 237.10M | 225.23M | 216.42M | 216.42M |
| Selling, General & Admin | 1.06B | 1.43B | 1.29B | 1.30B | 1.17B | 997.41M | 1.01B | 963.65M | 975.57M | 935.39M | 443.91M | 452.86M | 452.86M | 459.05M | 463.37M | 433.35M | 411.28M | 344.10M | 349.17M | 366.05M | 408.50M | 557.58M | 482.88M | 360.27M | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.63M | 1.16M | 308.00K | 1.38M | -18.49M | 669.00K | 428.00K | 525.00K | 375.00K | 17.00K | 652.00K | N/A | 532.00K | 6.15M | N/A | N/A | 4.46M | 1.06M | N/A | N/A | 47.71M | N/A | 39.45M | 32.06M | 237.10M | 225.23M | 216.42M | 216.42M |
| Operating Income | 83.17M | -23.33M | 23.39M | 38.73M | -37.66M | 70.51M | -106.32M | 108.77M | 122.88M | 114.85M | 60.97M | 66.48M | 67.97M | 58.66M | 72.74M | 61.62M | 51.43M | 37.03M | 37.50M | 12.56M | -34.78M | 38.71M | 22.02M | 46.52M | 31.08M | 29.85M | 20.24M | 20.24M |
| Other Expenses / Income | -27.71M | 70.24M | 75.27M | 46.64M | 41.23M | -41.81M | -236.54M | -38.80M | -18.03M | -18.82M | -5.98M | 133.00K | -435.00K | -6.02M | 341.00K | 287.00K | -3.82M | 249.00K | 363.00K | -8.88M | 135.00K | 2.77M | 1.54M | 4.03M | -5.70M | -7.61M | -4.86M | -4.86M |
| Before Tax Income | 55.46M | 46.91M | 98.66M | 85.36M | 3.58M | 40.70M | -131.64M | 89.96M | 100.26M | 90.45M | 43.27M | 51.56M | 52.96M | 42.41M | 62.09M | 50.78M | 39.32M | 30.67M | 28.55M | -9.11M | -52.07M | 16.95M | 36.96M | 27.50M | 24.98M | 22.24M | 15.38M | 15.38M |
| Income Tax Expenses | 13.53M | 12.40M | 24.91M | 9.45M | -2.34M | 6.91M | -79.03M | 32.91M | 37.09M | 31.33M | 15.43M | 19.69M | 20.42M | 16.48M | 25.13M | 18.27M | 13.75M | 10.31M | 8.68M | -3.19M | -18.09M | 5.61M | 13.93M | 10.31M | 9.15M | 8.01M | 5.68M | 5.68M |
| Net Income | 41.93M | 34.52M | 73.75M | 75.91M | 5.74M | 33.57M | -52.84M | 56.83M | 62.71M | 58.60M | 27.41M | 31.76M | 32.31M | 25.56M | 38.80M | 34.31M | 25.16M | 18.17M | 18.83M | -6.70M | -122.33M | 9.85M | 23.44M | 17.19M | 14.80M | 14.23M | 9.70M | 9.70M |
| Interest Expenses | 30.22M | 22.79M | 13.85M | 18.42M | 34.55M | 30.48M | 25.34M | 19.08M | 21.82M | 24.41M | 13.31M | 15.04M | 15.10M | 16.39M | 11.00M | 9.05M | 12.52M | 8.30M | 9.63M | N/A | N/A | N/A | N/A | 19.02M | 12.83M | 7.61M | N/A | 4.86M |
| Basic Shares Outstanding | 34.26M | 35.28M | 35.64M | 35.86M | 35.36M | 35.22M | 36.77M | 37.48M | 37.61M | 37.64M | 21.77M | 22.79M | 22.61M | 22.41M | 22.10M | 21.27M | 20.91M | 20.80M | 20.44M | 20.02M | 19.90M | 19.55M | 17.33M | 13.43M | 14.51M | 15.14M | 1.21M | 1.21M |
| Diluted Shares Outstanding | 34.97M | 36.31M | 35.94M | 35.86M | 35.36M | 35.23M | 37.42M | 37.56M | 37.72M | 37.71M | 21.85M | 22.89M | 22.69M | 22.48M | 22.26M | 21.67M | 21.41M | 21.17M | 20.74M | 20.02M | 19.90M | 19.69M | 17.33M | 13.44M | 14.51M | 15.14M | 1.21M | 1.21M |
| EBITDA | 83.17M | 70.85M | 116.10M | 128.60M | 52.94M | 113.66M | 130.67M | 148.37M | 140.49M | 220.70M | 102.29M | 103.25M | 103.66M | 99.46M | 101.66M | 85.76M | 77.40M | 58.17M | 59.72M | 49.87M | -4.65M | 84.49M | 100.36M | 74.56M | 63.89M | 51.49M | 40.42M | 40.42M |
| EBITDA Margin | 1.11% | 0.73% | 1.30% | 1.38% | 0.62% | 1.41% | 1.61% | 1.92% | 1.84% | 2.79% | 3.92% | 3.92% | 4.09% | 3.90% | 3.95% | 3.46% | 3.27% | 2.85% | 2.92% | 2.43% | -0.22% | 2.41% | 2.86% | 2.44% | 2.39% | 2.07% | 1.63% | 1.63% |
| EBIT | 85.68M | 69.71M | 112.51M | 103.78M | 37.95M | 70.96M | -106.53M | 108.82M | 121.62M | 114.34M | 56.14M | 66.48M | 67.83M | 58.43M | 74.92M | 61.62M | 51.43M | 36.78M | 37.13M | -9.88M | -140.42M | 15.46M | 37.37M | 46.52M | 36.78M | 29.85M | 15.38M | 20.24M |
| EBIT Margin | 1.14% | 0.72% | 1.26% | 1.11% | 0.44% | 0.88% | -1.31% | 1.41% | 1.59% | 1.44% | 2.15% | 2.52% | 2.68% | 2.29% | 2.91% | 2.49% | 2.17% | 1.80% | 1.82% | -0.48% | -6.54% | 0.44% | 1.07% | 1.53% | 1.38% | 1.20% | 0.62% | 0.82% |
| Financial Year End | 2023-10-07 | 2022-12-31 | 2022-01-01 | 2021-01-02 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-02 | 2015-01-03 | 2013-03-30 | 2012-03-31 | 2011-03-26 | 2010-03-27 | 2009-03-28 | 2008-03-29 | 2007-03-31 | 2006-03-25 | 2005-03-26 | 2004-03-27 | 2003-03-29 | 2002-03-30 | 2001-03-31 | 2000-03-25 | 1999-03-27 | 1998-03-28 | 1997-03-31 | 1997-03-29 |