| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.25B | 11.73B | 9.67B | 7.88B | 6.76B | 5.26B | 4.09B | 2.95B | 1.94B |
| Cost of Revenue | 9.85B | 8.80B | 7.08B | 5.87B | 5.04B | 3.91B | 3.24B | 2.55B | 1.71B |
| Gross Profit | 3.40B | 2.93B | 2.59B | 2.02B | 1.72B | 1.35B | 849.00M | 401.00M | 226.00M |
| Operating Expenses | 3.84B | 3.58B | 2.50B | 2.31B | 1.79B | 1.40B | 1.23B | 750.00M | 461.00M |
| Selling, General & Admin | 2.12B | 2.20B | 1.58B | 1.47B | 1.18B | 903.00M | 831.00M | 543.00M | 325.00M |
| Research & Development | 1.73B | 1.39B | 912.00M | 837.00M | 615.00M | 493.00M | 396.00M | 207.00M | 136.00M |
| Other Operating Expenses | N/A | 144.00M | 112.00M | N/A | N/A | -201.00M | N/A | N/A | N/A |
| Operating Income | -446.00M | -659.00M | 340.00M | -293.00M | 202.00M | -43.00M | -378.00M | -349.00M | -235.00M |
| Other Expenses / Income | -152.00M | 289.00M | -91.00M | -416.00M | -333.00M | -1.00M | -855.00M | -186.00M | 10.00M |
| Before Tax Income | -505.00M | -370.00M | 249.00M | -709.00M | -131.00M | -173.00M | -1.23B | -535.00M | -225.00M |
| Income Tax Expenses | 27.00M | 60.00M | 283.00M | -128.00M | 55.00M | -95.00M | 2.00M | 4.00M | 5.00M |
| Net Income | -532.00M | -430.00M | -34.00M | -581.00M | -186.00M | -78.00M | -1.24B | -539.00M | -230.00M |
| Interest Expenses | 49.00M | 58.00M | 91.00M | 510.00M | 333.00M | 584.00M | 4.00M | 5.00M | 1.00M |
| Basic Shares Outstanding | 194.73M | 192.93M | 191.30M | 187.58M | 180.96M | 177.15M | 166.15M | 167.78M | 167.78M |
| Diluted Shares Outstanding | 194.73M | 195.85M | 193.94M | 187.58M | 180.96M | 181.21M | 166.15M | 167.78M | 167.78M |
| EBITDA | -146.00M | -284.00M | 467.00M | -88.00M | 289.00M | 443.00M | -1.18B | -492.00M | -194.00M |
| EBITDA Margin | -1.10% | -2.42% | 4.83% | -1.12% | 4.27% | 8.42% | -28.73% | -16.67% | -10.00% |
| EBIT | -456.00M | -312.00M | 340.00M | -199.00M | 202.00M | 411.00M | -1.23B | -530.00M | -224.00M |
| EBIT Margin | -3.44% | -2.66% | 3.52% | -2.53% | 2.99% | 7.82% | -30.05% | -17.95% | -11.55% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |