| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.74B | 66.00M | 2.22B | 884.57M | 979.07M | 377.51M | 926.71M | 708.54M | 577.95M | 530.11M | 473.87M | 232.90M | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 2.74B | 66.00M | 2.22B | 884.57M | 979.07M | 377.51M | 926.71M | 708.54M | 577.95M | 530.11M | 473.87M | 232.90M | N/A |
| Operating Expenses | 2.70B | 2.53B | -2.33B | -732.95M | -777.74M | -690.99M | -628.71M | -674.07M | -668.29M | -467.76M | -240.79M | -132.29M | -1.13M |
| Selling, General & Admin | 228.20M | 282.80M | 207.80M | 61.44M | 53.76M | 36.24M | 53.10M | 39.37M | 46.03M | 40.01M | 33.04M | 26.70M | 1.13M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 2.70B | 2.53B | -2.33B | -794.39M | -831.50M | -727.23M | -681.82M | -713.43M | -714.32M | -507.76M | -273.83M | -158.99M | -2.26M |
| Operating Income | 2.50B | -344.70M | -103.80M | 151.62M | 201.33M | -313.47M | 298.00M | 34.47M | -90.34M | 62.36M | 233.08M | 100.62M | -1.13M |
| Other Expenses / Income | -2.19B | -422.70M | -4.51B | -695.90M | -11.86M | -321.48M | -585.72M | 2.16M | -15.69M | -5.71M | 11.52M | -219.00K | N/A |
| Before Tax Income | 318.70M | -422.70M | 45.10M | 151.97M | 201.33M | -321.48M | 293.75M | 34.47M | -90.34M | 62.36M | 233.08M | 100.62M | -1.13M |
| Income Tax Expenses | -45.00M | -36.70M | -10.70M | 8.11M | 713.00K | -4.01M | 11.98M | 5.59M | -2.90M | 5.65M | 5.77M | 1.22M | N/A |
| Net Income | 354.80M | -386.00M | 58.10M | 143.80M | 200.62M | -317.69M | 277.80M | 27.64M | -87.39M | 50.40M | 227.31M | 99.40M | -1.13M |
| Interest Expenses | 64.10M | 38.60M | 34.00M | 8.23M | 8.23M | 8.23M | 8.22M | 8.23M | 7.24M | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 163.34M | 160.23M | 148.67M | 92.51M | 91.84M | 97.05M | 102.26M | 104.06M | 104.00M | 103.29M | 87.51M | 100.58M | 100.58M |
| Diluted Shares Outstanding | 169.61M | 160.23M | 150.16M | 92.96M | 92.65M | 97.05M | 105.23M | 105.56M | 104.00M | 106.39M | 88.97M | 100.58M | 100.58M |
| EBITDA | 393.90M | -370.20M | 4.64B | N/A | N/A | N/A | 298.00M | N/A | -83.06M | 56.04M | 227.31M | 99.40M | -1.13M |
| EBITDA Margin | 14.39% | -560.91% | 208.49% | 0.00% | 0.00% | 0.00% | 32.16% | 0.00% | -14.37% | 10.57% | 47.97% | 42.68% | 0.00% |
| EBIT | 373.90M | -384.10M | 81.40M | 160.14M | 209.56M | -313.47M | 298.00M | 41.46M | -83.06M | 56.04M | 233.08M | 100.62M | -1.13M |
| EBIT Margin | 13.66% | -581.97% | 3.66% | 18.10% | 21.40% | -83.04% | 32.16% | 5.85% | -14.37% | 10.57% | 49.19% | 43.20% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |