| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177.52M | 161.99M | 138.63M | 97.88M | 125.58M | 127.47M | 140.20M | 190.51M | 91.64M | 42.63M | 99.96M | 103.07M | 34.04M | 52.55M | 47.42M | 18.14M | 4.38M |
| Cost of Revenue | 163.03M | 151.37M | 121.77M | 90.69M | 114.53M | 117.66M | 121.31M | 182.40M | 79.48M | 45.40M | 91.36M | 90.24M | 29.28M | 45.79M | 43.84M | 16.03M | 2.89M |
| Gross Profit | 14.48M | 10.62M | 16.86M | 7.19M | 11.06M | 9.80M | 18.89M | 8.11M | 12.16M | -2.77M | 8.59M | 12.84M | 4.75M | 6.76M | 3.58M | 2.11M | 1.49M |
| Operating Expenses | 41.16M | 52.10M | 16.76M | 21.67M | 14.01M | 39.30M | 93.95M | 116.17M | 7.64M | 21.34M | 26.34M | 10.18M | 11.23M | 12.78M | 11.60M | 9.44M | 3.49M |
| Selling, General & Admin | 40.58M | 49.36M | 15.67M | 17.56M | 14.51M | 30.12M | 63.48M | 116.17M | 7.64M | 19.58M | 23.71M | 10.18M | 11.23M | 12.78M | 11.60M | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 199.00K | N/A |
| Other Operating Expenses | 581.00K | 2.73M | 1.09M | 4.12M | 487.00K | 9.18M | 30.46M | N/A | N/A | 1.76M | 2.64M | N/A | N/A | N/A | N/A | 9.24M | 3.49M |
| Operating Income | -26.68M | -41.48M | 2.90M | -14.48M | -2.95M | -61.52M | -200.03M | -108.07M | 4.51M | -24.11M | -17.75M | 2.66M | -6.48M | -6.02M | -8.02M | -7.32M | -2.00M |
| Other Expenses / Income | -5.05M | -1.90M | -8.71M | -575.00K | 3.49M | -29.29M | -20.60M | -76.34M | -6.67M | -7.32M | -7.76M | -2.86M | -2.54M | -906.00K | -549.00K | 188.00K | -73.57K |
| Before Tax Income | -31.73M | -43.38M | -5.81M | -15.06M | -5.80M | -90.81M | -220.63M | -184.41M | -2.16M | -31.43M | -25.51M | -202.00K | -9.01M | -6.92M | -8.57M | -7.13M | -2.07M |
| Income Tax Expenses | 1.99M | 1.45M | 458.00K | 92.00K | 332.00K | 151.00K | 336.00K | 673.00K | 3.04M | 813.00K | -80.00K | 259.00K | -141.00K | 46.00K | 167.00K | 61.00K | 56.33K |
| Net Income | -33.72M | -44.83M | -6.26M | -15.15M | -12.28M | -91.08M | -220.70M | -184.80M | -5.20M | -32.24M | -25.43M | -461.00K | -8.87M | -6.97M | -8.74M | -7.19M | -2.13M |
| Interest Expenses | 7.19M | 5.14M | 3.79M | 3.92M | 6.67M | 18.42M | 9.04M | 9.28M | 2.26M | 4.32M | 4.07M | 1.52M | 450.00K | 49.00K | 115.00K | 106.00K | 90.16K |
| Basic Shares Outstanding | 26.51M | 24.19M | 15.91M | 12.73M | 7.26M | 6.83M | 6.42M | 6.12M | 3.07M | 1.98M | 1.90M | 1.41M | 522.92K | 417.88K | 376.97K | 329.30K | 192.14K |
| Diluted Shares Outstanding | 26.51M | 24.19M | 15.91M | 12.73M | 7.26M | 6.83M | 6.42M | 6.12M | 3.07M | 1.98M | 1.90M | 1.41M | 522.92K | 417.88K | 376.97K | 329.30K | 192.14K |
| EBITDA | -20.69M | -31.96M | 7.15M | -12.19M | -641.00K | -69.15M | -206.06M | -169.30M | 1.94M | -25.26M | -19.67M | 2.30M | -8.03M | -6.05M | -7.76M | -6.01M | -1.25M |
| EBITDA Margin | -11.65% | -19.73% | 5.16% | -12.45% | -0.51% | -54.25% | -146.98% | -88.87% | 2.12% | -59.25% | -19.68% | 2.23% | -23.59% | -11.51% | -16.36% | -33.14% | -28.64% |
| EBIT | -24.54M | -38.24M | -2.02M | -11.13M | -5.29M | -72.51M | -211.32M | -174.85M | 103.00K | -27.11M | -21.44M | 1.31M | -8.56M | -6.88M | -8.46M | -7.03M | -1.98M |
| EBIT Margin | -13.82% | -23.61% | -1.45% | -11.37% | -4.21% | -56.89% | -150.73% | -91.78% | 0.11% | -63.60% | -21.45% | 1.28% | -25.15% | -13.08% | -17.83% | -38.73% | -45.26% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |