Financial Year End | 2024-09-28 | 2023-09-30 | 2022-09-24 | 2021-09-25 | 2020-09-26 | 2019-09-28 | 2018-09-29 | 2017-09-30 | 2016-09-24 | 2015-09-26 | 2014-09-27 | 2013-09-28 | 2012-09-29 | 2011-09-24 | 2010-09-25 | 2009-09-26 | 2008-09-27 | 2007-09-29 | 2006-09-30 | 2005-09-24 | 2004-09-25 | 2003-09-27 | 2002-09-28 | 2001-09-29 | 2000-09-30 | 1999-09-25 | 1998-09-26 | 1997-09-27 | 1996-09-28 | 1995-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.33B | 1.43B | 1.50B | 1.29B | 1.11B | 1.27B | 1.34B | 1.19B | 1.05B | 1.42B | 1.94B | 1.70B | 1.06B | 1.19B | 1.14B | 1.14B | 1.57B | 1.44B | 1.66B | 1.62B | 1.31B | 771.68M | 570.28M | 839.61M | 836.83M | 544.30M | 667.30M | 771.10M | 707.90M | 633.60M |
Cost of Revenue | 999.05M | 1.07B | 712.12M | 485.48M | 382.95M | 521.99M | 592.63M | 476.66M | 361.95M | 593.38M | 1.08B | 861.90M | 897.83M | 958.05M | 888.02M | 540.38M | 1.35B | 1.19B | 1.43B | 1.46B | 779.03M | 376.78M | 523.20M | 761.07M | 700.20M | 483.30M | 529.30M | 646.60M | 581.10M | 318.90M |
Gross Profit | 328.12M | 361.00M | 789.34M | 803.28M | 724.95M | 745.72M | 751.78M | 711.23M | 684.16M | 823.60M | 857.51M | 841.70M | 165.63M | 232.50M | 248.68M | 602.77M | 226.66M | 251.29M | 234.97M | 156.75M | 528.23M | 394.90M | 47.09M | 78.54M | 136.63M | 61.00M | 138.00M | 124.50M | 126.80M | 314.70M |
Operating Expenses | 89.89M | 154.16M | 583.01M | 590.04M | 584.68M | 594.86M | 593.65M | 595.94M | 603.52M | 645.84M | 667.38M | 664.73M | 104.81M | 89.28M | 95.31M | 392.15M | 76.53M | 85.21M | 96.71M | 84.95M | 455.50M | 314.88M | 60.46M | 71.01M | 57.07M | 64.30M | 69.10M | 69.90M | 68.50M | 259.20M |
Selling, General & Admin | 89.89M | 91.57M | 81.76M | 74.10M | 65.93M | 71.03M | 66.25M | 57.34M | 61.15M | 68.30M | 64.59M | 64.84M | 59.02M | 53.65M | 61.66M | 57.04M | 48.13M | 56.42M | 63.56M | 47.19M | 418.76M | 287.36M | 30.77M | 32.51M | 28.63M | 29.40M | 32.50M | 32.60M | 32.60M | 27.80M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 62.58M | 501.26M | 515.95M | 518.75M | 523.83M | 527.40M | 538.60M | 542.37M | 577.54M | 602.79M | 599.88M | 45.79M | 35.63M | 33.65M | 335.11M | 28.39M | 28.79M | 33.15M | 37.76M | 36.74M | 27.52M | 29.69M | 38.50M | 28.44M | 34.90M | 36.60M | 37.30M | 35.90M | 231.40M |
Operating Income | 171.25M | 206.85M | 206.33M | 213.24M | 140.27M | 150.85M | 153.31M | 115.28M | 90.41M | 177.76M | 190.13M | 176.98M | 42.90M | 143.23M | 153.37M | 210.62M | 150.13M | 164.60M | 132.18M | 69.02M | 69.78M | 80.02M | -13.38M | 7.53M | 79.56M | -3.30M | 68.90M | 54.60M | 58.30M | 55.50M |
Other Expenses / Income | -96.34M | -82.43M | -66.19M | -89.33M | -79.66M | -81.36M | -82.08M | -76.83M | -75.38M | -92.71M | -94.85M | -97.57M | -40.88M | -27.38M | -36.87M | -42.89M | -37.05M | -35.60M | -43.13M | -74.50M | -44.01M | -33.46M | 67.61M | 46.36M | 52.43M | 25.84M | N/A | 29.40M | -17.10M | N/A |
Before Tax Income | 74.91M | 124.42M | 140.14M | 123.90M | 60.61M | 69.49M | 75.93M | 38.45M | 15.03M | 85.05M | 95.28M | 79.41M | 2.02M | 115.85M | 116.50M | 167.72M | 113.08M | 129.00M | 91.50M | -8.25M | 28.95M | 46.39M | 54.23M | 53.88M | 38.77M | 22.50M | N/A | 13.80M | 41.20M | 55.50M |
Income Tax Expenses | 734.00K | 668.00K | 429.00K | 1.11M | -146.00K | 857.00K | -606.00K | 459.00K | 588.00K | 700.00K | 767.00K | 607.00K | 137.00K | 884.00K | 1.18M | 2.49M | 1.90M | 5.65M | 764.00K | 803.00K | 3.00K | 202.00K | 703.00K | 375.00K | 234.00K | 100.00K | 30.70M | 200.00K | 28.30M | 25.30M |
Net Income | 74.17M | 123.75M | 139.71M | 122.79M | 60.76M | 68.63M | 76.53M | 37.99M | 14.44M | 84.35M | 94.51M | 78.80M | 1.88M | 114.97M | 115.32M | 165.24M | 154.88M | 127.29M | 90.74M | -8.08M | 54.30M | 48.67M | 53.52M | 53.51M | 38.53M | 22.40M | 38.20M | 13.60M | 12.90M | 30.20M |
Interest Expenses | 74.59M | 73.39M | 60.66M | 68.13M | 74.73M | 76.66M | 77.38M | 75.26M | 75.09M | 77.63M | 83.26M | 95.43M | 38.64M | 27.39M | 27.46M | 39.07M | 39.84M | 164.60M | 132.18M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 64.31M | 63.84M | 63.21M | 62.71M | 62.30M | 61.99M | 61.56M | 61.22M | 60.96M | 60.65M | 60.48M | 58.38M | 38.85M | 35.52M | 35.37M | 33.13M | 32.78M | 32.55M | 30.31M | 21.25M | 29.38M | 25.94M | 24.63M | 24.51M | 22.67M | 26.56M | 29.34M | 29.28M | 21.83M | 28.70M |
Diluted Shares Outstanding | 64.84M | 64.44M | 64.02M | 63.31M | 62.73M | 62.37M | 61.85M | 61.54M | 61.18M | 60.91M | 60.75M | 58.60M | 38.99M | 35.72M | 35.61M | 33.31M | 32.95M | 32.73M | 30.45M | 31.06M | 30.51M | 26.08M | 24.66M | 24.51M | 22.67M | 28.51M | 29.34M | 29.28M | 21.83M | 28.70M |
EBITDA | 216.47M | 260.39M | 259.64M | 296.59M | 252.13M | 267.02M | 283.36M | 241.66M | 219.73M | 295.98M | 338.82M | 305.22M | 83.77M | 178.86M | 174.79M | 237.14M | 181.31M | 197.25M | 161.92M | 107.80M | 115.23M | 109.69M | 17.30M | 46.03M | 25.11M | 31.57M | 31.60M | 21.70M | 94.20M | 89.50M |
EBITDA Margin | 16.31% | 18.22% | 17.29% | 23.01% | 22.76% | 21.06% | 21.08% | 20.34% | 21.00% | 20.89% | 17.48% | 17.92% | 7.88% | 15.02% | 15.38% | 20.74% | 11.52% | 13.70% | 9.74% | 6.65% | 8.81% | 14.21% | 3.03% | 5.48% | 3.00% | 5.80% | 4.74% | 2.81% | 13.31% | 14.13% |
EBIT | 149.50M | 197.81M | 200.79M | 192.03M | 135.34M | 146.15M | 153.31M | 113.72M | 90.11M | 162.69M | 178.54M | 174.83M | 40.66M | 143.24M | 143.96M | 206.79M | 196.62M | 297.54M | 223.69M | -7.27M | 54.31M | 48.87M | 54.23M | 53.88M | 38.77M | 22.50M | 68.90M | 13.80M | 41.20M | 55.50M |
EBIT Margin | 11.26% | 13.84% | 13.37% | 14.90% | 12.22% | 11.53% | 11.40% | 9.57% | 8.61% | 11.48% | 9.21% | 10.26% | 3.82% | 12.03% | 12.66% | 18.09% | 12.49% | 20.67% | 13.46% | -0.45% | 4.15% | 6.33% | 9.51% | 6.42% | 4.63% | 4.13% | 10.33% | 1.79% | 5.82% | 8.76% |
Financial Year End | 2024-09-28 | 2023-09-30 | 2022-09-24 | 2021-09-25 | 2020-09-26 | 2019-09-28 | 2018-09-29 | 2017-09-30 | 2016-09-24 | 2015-09-26 | 2014-09-27 | 2013-09-28 | 2012-09-29 | 2011-09-24 | 2010-09-25 | 2009-09-26 | 2008-09-27 | 2007-09-29 | 2006-09-30 | 2005-09-24 | 2004-09-25 | 2003-09-27 | 2002-09-28 | 2001-09-29 | 2000-09-30 | 1999-09-25 | 1998-09-26 | 1997-09-27 | 1996-09-28 | 1995-09-30 |