| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | 349.00K | 190.00K | 200.00K | 182.00K |
| Cost of Revenue | 227.00K | 110.00K | 116.00K | 41.00K |
| Gross Profit | 122.00K | 80.00K | 84.00K | 141.00K |
| Operating Expenses | 4.75M | 2.95M | 378.00K | 614.00K |
| Selling, General & Admin | 4.50M | 2.87M | 359.00K | 601.00K |
| Research & Development | 258.00K | 73.00K | 19.00K | 13.00K |
| Other Operating Expenses | N/A | N/A | N/A | N/A |
| Operating Income | -4.63M | -2.87M | -294.00K | -473.00K |
| Other Expenses / Income | 8.00K | -638.00K | -8.00K | -6.00K |
| Before Tax Income | -4.62M | -3.50M | -302.00K | -479.00K |
| Income Tax Expenses | N/A | 64.00K | -294.00K | -473.00K |
| Net Income | -4.62M | -3.50M | -302.00K | -479.00K |
| Interest Expenses | N/A | 64.00K | 8.00K | 6.00K |
| Basic Shares Outstanding | 1.22M | 14.60M | 14.60M | 14.60M |
| Diluted Shares Outstanding | 12.24M | 14.60M | 14.60M | 14.60M |
| EBITDA | -4.58M | -2.86M | -294.00K | -473.00K |
| EBITDA Margin | -1,310.89% | -1,503.16% | -147.00% | -259.89% |
| EBIT | -4.62M | -3.38M | -588.00K | -946.00K |
| EBIT Margin | -1,325.21% | -1,777.37% | -294.00% | -519.78% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |