| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157.29K | 35.32K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 400.00 | 196.44K | 216.07K |
| Cost of Revenue | 94.94K | 19.32K | 385.46K | 232.19K | N/A | N/A | 313.09K | N/A | 454.00 | N/A | N/A | N/A | N/A | N/A | 748.00 | 128.08K | 120.28K |
| Gross Profit | 62.35K | 16.01K | -385.46K | -232.19K | N/A | N/A | -313.09K | N/A | -454.00 | N/A | N/A | N/A | N/A | N/A | -348.00 | 68.37K | 95.80K |
| Operating Expenses | 9.66M | 10.43M | 5.56M | 2.91M | 787.29K | 298.95K | 313.09K | 396.14K | 447.44K | 506.33K | 784.62K | 2.89M | 637.79K | 66.69K | 73.86K | 240.77K | 189.17K |
| Selling, General & Admin | 8.65M | 9.03M | 4.36M | 2.28M | 787.29K | 298.95K | 313.09K | 396.14K | 446.98K | 505.55K | 783.85K | 2.89M | 636.88K | 66.69K | 73.86K | 240.77K | 189.17K |
| Research & Development | 1.02M | 1.40M | 1.20M | 633.05K | 12.79K | 8.86K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 230.41K | 473.75K | 1.64M | N/A | N/A | N/A | N/A | 454.00 | 776.00 | 777.00 | 606.00 | 911.00 | N/A | 173.54K | 173.54K | N/A |
| Operating Income | -9.60M | -10.41M | -5.56M | -2.91M | -787.29K | -298.95K | -313.09K | -396.14K | -447.44K | -506.33K | -784.62K | -2.89M | -637.79K | -66.69K | -74.20K | -172.40K | -93.37K |
| Other Expenses / Income | -614.17K | -1.94M | -2.32M | -27.07M | -464.86K | -263.17K | -16.12K | -203.09K | -249.31K | -242.60K | 21.42K | -673.61K | -544.46K | -3.64K | -3.50K | -200.00 | 1.23K |
| Before Tax Income | -10.21M | -12.35M | -7.87M | -29.98M | -1.25M | -562.12K | -642.31K | -599.23K | -696.75K | -748.93K | -763.21K | -3.56M | -1.18M | -70.33K | -77.70K | -172.60K | -92.14K |
| Income Tax Expenses | N/A | 8.50M | 2.26M | 1.55M | 465.89K | -3.16K | -3.23K | -4.10K | -5.01K | -4.37K | -4.79K | -7.62K | -80.84K | N/A | N/A | 600.00 | 1.23K |
| Net Income | -10.21M | -20.86M | -10.13M | -31.53M | -1.72M | -558.97K | -639.09K | -595.13K | -691.73K | -744.56K | -758.42K | -3.55M | -1.10M | -70.33K | -77.70K | -172.60K | -92.14K |
| Interest Expenses | 804.26K | 3.46M | 2.26M | 1.55M | 469.01K | 263.17K | 317.19K | 203.09K | 275.25K | 221.04K | 264.59K | 230.26K | 544.46K | 3.64K | 3.50K | 600.00 | 1.23K |
| Basic Shares Outstanding | 164.98K | 11.00M | 8.66M | 5.13M | 1.69M | 1.15M | 980.39K | 674.69K | 593.91K | 393.02K | 326.12K | 283.37K | 113.69K | 86.59K | 13.46K | 10.31K | 9.95K |
| Diluted Shares Outstanding | 164.98K | 11.00M | 8.66M | 5.13M | 1.69M | 1.15M | 980.39K | 674.69K | 593.91K | 393.02K | 326.12K | 283.37K | 113.69K | 86.59K | 13.46K | 10.31K | 9.95K |
| EBITDA | -9.22M | -8.51M | -5.17M | -28.20M | 4.15K | -298.95K | -325.12K | -396.14K | -421.04K | -527.11K | -497.84K | -3.33M | -636.88K | -66.69K | -74.20K | -171.90K | -91.32K |
| EBITDA Margin | -5,858.58% | -24,099.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -18,551.25% | -87.50% | -42.26% |
| EBIT | -9.41M | -8.90M | -5.62M | -28.43M | -783.14K | -298.95K | -325.12K | -396.14K | -421.50K | -527.89K | -498.62K | -3.33M | -637.79K | -66.69K | -74.20K | -171.40K | -89.67K |
| EBIT Margin | -5,982.79% | -25,190.88% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -18,551.25% | -87.25% | -41.50% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |